FNP F3-11 AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

5,44 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	0	0	0
Net Income	198 000	−16 000	−16 000	−17 000
Total Assets	3 788 000	3 776 000	3 706 000	3 706 000
Total Equity	3 640 000	3 569 000	3 585 000	3 601 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	0	0	0
Expenditure	16 000	16 000	16 000	17 000
Operating Profit	234 000	−16 000	−16 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	234 000	−16 000	−16 000	−17 000
Tax	36 000	0	0	0
Net Income	198 000	−16 000	−16 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 778 000	3 766 000	3 696 000	3 696 000
Total Current Assets	10 000	10 000	10 000	10 000
Total Assets	3 788 000	3 776 000	3 706 000	3 706 000
Total Retained Equity	3 443 000	3 373 000	3 389 000	3 404 000
Total Equity	3 640 000	3 569 000	3 585 000	3 601 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	149 000	207 000	121 000	105 000
Total Equity and Debt	3 788 000	3 776 000	3 706 000	3 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	250 000	0	0	0
Revenue	250 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	16 000	16 000	17 000
Operating Profit	234 000	−16 000	−16 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	198 000	−16 000	−16 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 778 000	3 766 000	3 696 000	3 696 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 778 000	3 766 000	3 696 000	3 696 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 778 000	3 766 000	3 696 000	3 696 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 000	10 000	10 000	10 000
Total Assets	3 788 000	3 776 000	3 706 000	3 706 000
Total Equity	3 640 000	3 569 000	3 585 000	3 601 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	149 000	207 000	121 000	105 000
Total Current Debt	149 000	207 000	121 000	105 000
Total Equity and Debt	3 788 000	3 776 000	3 706 000	3 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,44 %	−0,45 %	−0,45 %	−0,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,6 %	-	-	-
Current Ratio	0,07	0,05	0,08	0,1
Quick Ratio	0,07	0,05	0,08	0,1
Equity Ratio	0,96	0,95	0,97	0,97
Gross Profit Margin	100 %	-	-	-