FNP I3-2 AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

161,12 %

Current Ratio

1,45

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 400 000	0	0	0
Net Income	4 935 000	−15 000	−16 000	−17 000
Total Assets	9 983 000	4 218 000	4 215 000	4 214 000
Total Equity	3 063 000	3 757 000	3 772 000	3 789 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 400 000	0	0	0
Expenditure	66 000	15 000	16 000	17 000
Operating Profit	6 334 000	−15 000	−16 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 334 000	−15 000	−16 000	−17 000
Tax	1 399 000	0	0	0
Net Income	4 935 000	−15 000	−16 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 218 000	4 215 000	4 214 000
Total Current Assets	9 983 000	0	0	0
Total Assets	9 983 000	4 218 000	4 215 000	4 214 000
Total Retained Equity	1 540 000	3 548 000	3 563 000	3 579 000
Total Equity	3 063 000	3 757 000	3 772 000	3 789 000
Total Long-Term Debt	46 000	0	0	0
Total Current Debt	6 873 000	460 000	443 000	425 000
Total Equity and Debt	9 983 000	4 218 000	4 215 000	4 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 400 000	0	0	0
Revenue	6 400 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	15 000	16 000	17 000
Operating Profit	6 334 000	−15 000	−16 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 935 000	−15 000	−16 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	4 218 000	4 215 000	4 214 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	4 218 000	4 215 000	4 214 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 218 000	4 215 000	4 214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	9 983 000	0	0	0
Total Assets	9 983 000	4 218 000	4 215 000	4 214 000
Total Equity	3 063 000	3 757 000	3 772 000	3 789 000
Short-Term Group Debt	6 359 000	0	0	0
Total Long-Term Debt	46 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	514 000	460 000	443 000	425 000
Total Current Debt	6 873 000	460 000	443 000	425 000
Total Equity and Debt	9 983 000	4 218 000	4 215 000	4 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	161,12 %	−0,4 %	−0,42 %	−0,45 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	98,97 %	-	-	-
Current Ratio	1,45	0	0	0
Quick Ratio	1,45	0	0	0
Equity Ratio	0,31	0,89	0,89	0,9
Gross Profit Margin	100 %	-	-	-