NORMAN EIENDOM AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

7,08 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	272 000	260 000	254 000	250 000
Net Income	181 000	103 000	121 000	155 000
Total Assets	9 260 000	8 895 000	8 638 000	8 405 000
Total Equity	2 555 000	2 573 000	2 590 000	2 606 000

Income (NOK)	2022	2021	2020	2019
Revenue	272 000	260 000	254 000	250 000
Expenditure	66 000	63 000	54 000	63 000
Operating Profit	207 000	196 000	200 000	187 000
Financial Income	151 000	54 000	70 000	124 000
Financial Costs	125 000	118 000	114 000	112 000
Financial Balance	26 000	−64 000	−44 000	12 000
Earnings Before Tax	232 000	132 000	156 000	199 000
Tax	51 000	29 000	34 000	44 000
Net Income	181 000	103 000	121 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	638 000	672 000	706 000	740 000
Total Current Assets	8 622 000	8 224 000	7 932 000	7 665 000
Total Assets	9 260 000	8 895 000	8 638 000	8 405 000
Total Retained Equity	2 393 000	2 411 000	2 428 000	2 444 000
Total Equity	2 555 000	2 573 000	2 590 000	2 606 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 705 000	6 322 000	6 048 000	5 799 000
Total Equity and Debt	9 260 000	8 895 000	8 638 000	8 405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	272 000	260 000	254 000	250 000
Other Income	0	0	0	0
Revenue	272 000	260 000	254 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	66 000	63 000	54 000	63 000
Operating Profit	207 000	196 000	200 000	187 000
Financial Income	151 000	54 000	70 000	124 000
Financial Costs	125 000	118 000	114 000	112 000
Financial Balance	26 000	−64 000	−44 000	12 000
Dividends	0	0	0	0
Net Income	181 000	103 000	121 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	33 000	28 000	23 000
Real Eastate	600 000	639 000	678 000	717 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	600 000	639 000	678 000	717 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	638 000	672 000	706 000	740 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 613 000	8 215 000	7 922 000	7 665 000
Total Current Assets	8 622 000	8 224 000	7 932 000	7 665 000
Total Assets	9 260 000	8 895 000	8 638 000	8 405 000
Total Equity	2 555 000	2 573 000	2 590 000	2 606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	64 000	62 000	60 000	53 000
Dividends	0	0	0	0
Other Current Debt	6 641 000	6 260 000	5 988 000	5 698 000
Total Current Debt	6 705 000	6 322 000	6 048 000	5 799 000
Total Equity and Debt	9 260 000	8 895 000	8 638 000	8 405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,08 %	4 %	4,67 %	5,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,1 %	75,38 %	78,74 %	74,8 %
Current Ratio	1,29	1,3	1,31	1,32
Quick Ratio	1,29	1,3	1,31	1,32
Equity Ratio	0,28	0,29	0,3	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %