FNP I5 AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

5,31 %

Current Ratio

0,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	260 000	130 000	0	0
Net Income	187 000	101 000	−15 000	−17 000
Total Assets	4 419 000	4 072 000	3 875 000	3 874 000
Total Equity	3 519 000	3 519 000	3 465 000	3 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	260 000	130 000	0	0
Expenditure	21 000	16 000	15 000	17 000
Operating Profit	239 000	114 000	−15 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	239 000	114 000	−15 000	−17 000
Tax	53 000	13 000	0	0
Net Income	187 000	101 000	−15 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 962 000	3 878 000	3 875 000	3 874 000
Total Current Assets	457 000	195 000	0	0
Total Assets	4 419 000	4 072 000	3 875 000	3 874 000
Total Retained Equity	3 320 000	3 320 000	3 267 000	3 282 000
Total Equity	3 519 000	3 519 000	3 465 000	3 480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	901 000	553 000	410 000	394 000
Total Equity and Debt	4 419 000	4 072 000	3 875 000	3 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	260 000	130 000	0	0
Revenue	260 000	130 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	16 000	15 000	17 000
Operating Profit	239 000	114 000	−15 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	187 000	101 000	−15 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 962 000	3 878 000	3 875 000	3 874 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 962 000	3 878 000	3 875 000	3 874 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 962 000	3 878 000	3 875 000	3 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	386 000	65 000	0	0
Total Current Assets	457 000	195 000	0	0
Total Assets	4 419 000	4 072 000	3 875 000	3 874 000
Total Equity	3 519 000	3 519 000	3 465 000	3 480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	901 000	553 000	410 000	394 000
Total Current Debt	901 000	553 000	410 000	394 000
Total Equity and Debt	4 419 000	4 072 000	3 875 000	3 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	2,87 %	−0,43 %	−0,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,92 %	87,69 %	-	-
Current Ratio	0,51	0,35	0	0
Quick Ratio	0,51	0,35	0	0
Equity Ratio	0,8	0,86	0,89	0,9
Gross Profit Margin	100 %	100 %	-	-