FNP B1 AS

4031 STAVANGER

Finances

Share Ownership

Return on Equity

0,63 %

Current Ratio

0,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	493 000	75 000	0	0
Net Income	350 000	59 000	−15 000	−21 000
Total Assets	58 454 000	55 342 000	55 268 000	55 268 000
Total Equity	55 248 000	55 248 000	55 191 000	55 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	493 000	75 000	0	0
Expenditure	45 000	15 000	15 000	21 000
Operating Profit	449 000	60 000	−15 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	449 000	60 000	−15 000	−21 000
Tax	99 000	1 000	0	0
Net Income	350 000	59 000	−15 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 673 000	55 268 000	55 268 000	55 268 000
Total Current Assets	781 000	75 000	0	0
Total Assets	58 454 000	55 342 000	55 268 000	55 268 000
Total Retained Equity	53 560 000	53 560 000	53 503 000	53 518 000
Total Equity	55 248 000	55 248 000	55 191 000	55 206 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 206 000	95 000	77 000	61 000
Total Equity and Debt	58 454 000	55 342 000	55 268 000	55 268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	493 000	75 000	0	0
Revenue	493 000	75 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	15 000	15 000	21 000
Operating Profit	449 000	60 000	−15 000	−21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	350 000	59 000	−15 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	57 673 000	55 268 000	55 268 000	55 268 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	57 673 000	55 268 000	55 268 000	55 268 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	57 673 000	55 268 000	55 268 000	55 268 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	561 000	75 000	0	0
Total Current Assets	781 000	75 000	0	0
Total Assets	58 454 000	55 342 000	55 268 000	55 268 000
Total Equity	55 248 000	55 248 000	55 191 000	55 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 206 000	95 000	77 000	61 000
Total Current Debt	3 206 000	95 000	77 000	61 000
Total Equity and Debt	58 454 000	55 342 000	55 268 000	55 268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,63 %	0,11 %	−0,03 %	−0,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	91,08 %	80 %	-	-
Current Ratio	0,24	0,79	0	0
Quick Ratio	0,24	0,79	0	0
Equity Ratio	0,95	1	1	1
Gross Profit Margin	100 %	100 %	-	-