NUMBER 7 AS

1630 GAMLE FREDRIKSTAD

Finances

Return on Equity

−3,68 %

Current Ratio

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−6 000	−6 000	−8 000
Total Assets	203 000	203 000	203 000	203 000
Total Equity	163 000	169 000	175 000	181 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	6 000	6 000	8 000
Operating Profit	−6 000	−6 000	−6 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−6 000	−6 000	−8 000
Tax	0	0	0	0
Net Income	−6 000	−6 000	−6 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	203 000	203 000	203 000	203 000
Total Current Assets	0	0	0	0
Total Assets	203 000	203 000	203 000	203 000
Total Retained Equity	105 000	111 000	118 000	124 000
Total Equity	163 000	169 000	175 000	181 000
Total Long-Term Debt	35 000	29 000	23 000	16 000
Total Current Debt	6 000	6 000	6 000	6 000
Total Equity and Debt	203 000	203 000	203 000	203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	6 000	8 000
Operating Profit	−6 000	−6 000	−6 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−6 000	−6 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	203 000	203 000	203 000	203 000
Total Fixed Assets	203 000	203 000	203 000	203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	203 000	203 000	203 000	203 000
Total Equity	163 000	169 000	175 000	181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	29 000	23 000	16 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	6 000	6 000	6 000	6 000
Total Equity and Debt	203 000	203 000	203 000	203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,68 %	−3,55 %	−3,43 %	−4,42 %
Debt-to-Equity Ratio	0,21	0,17	0,13	0,09
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,8	0,83	0,86	0,89
Gross Profit Margin	-	-	-	-