INSTAPARTNER EVENT AS

1815 ASKIM

Finances

Return on Equity

13,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	201 000	949 000	736 000
Net Income	31 000	205 000	5 000	−50 000
Total Assets	229 000	374 000	430 000	361 000
Total Equity	229 000	199 000	−6 000	−12 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	201 000	949 000	736 000
Expenditure	−42 000	193 000	924 000	772 000
Operating Profit	42 000	7 000	25 000	−36 000
Financial Income	0	256 000	0	0
Financial Costs	12 000	58 000	20 000	14 000
Financial Balance	−12 000	198 000	−20 000	−14 000
Earnings Before Tax	31 000	205 000	5 000	−50 000
Tax	0	0	0	0
Net Income	31 000	205 000	5 000	−50 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	8 000	12 000	123 000	68 000
Total Current Assets	221 000	362 000	306 000	293 000
Total Assets	229 000	374 000	430 000	361 000
Total Retained Equity	199 000	169 000	−36 000	−42 000
Total Equity	229 000	199 000	−6 000	−12 000
Total Long-Term Debt	0	0	49 000	55 000
Total Current Debt	0	176 000	387 000	318 000
Total Equity and Debt	229 000	374 000	430 000	361 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	197 000	949 000	736 000
Other Income	0	4 000	0	0
Revenue	0	201 000	949 000	736 000
Cost of Goods Sold	0	36 000	103 000	399 000
Salary Costs	−38 000	94 000	305 000	256 000
Depreciation	4 000	4 000	15 000	7 000
Impairment	0	0	0	0
Expenditure	−42 000	193 000	924 000	772 000
Operating Profit	42 000	7 000	25 000	−36 000
Financial Income	0	256 000	0	0
Financial Costs	12 000	58 000	20 000	14 000
Financial Balance	−12 000	198 000	−20 000	−14 000
Dividends	0	0	0	0
Net Income	31 000	205 000	5 000	−50 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	12 000	53 000	68 000
Total Tangible Assets	8 000	12 000	53 000	68 000
Total Fiancial Fixed Assets	0	0	70 000	0
Total Fixed Assets	8 000	12 000	123 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	7 000	71 000	157 000
Total Current Assets	221 000	362 000	306 000	293 000
Total Assets	229 000	374 000	430 000	361 000
Total Equity	229 000	199 000	−6 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	49 000	55 000
Creditors	0	14 000	45 000	220 000
Unpaid Taxes	0	124 000	150 000	75 000
Dividends	0	0	0	0
Other Current Debt	0	38 000	192 000	22 000
Total Current Debt	0	176 000	387 000	318 000
Total Equity and Debt	229 000	374 000	430 000	361 000

Financial indicators	2021	2020	2019	2018
Return on Equity	13,54 %	103,02 %	−83,33 %	416,67 %
Debt-to-Equity Ratio	0	0	−8,17	−4,58
Operating Profit Margin	-	3,48 %	2,63 %	−4,89 %
Current Ratio	-	2,06	0,79	0,92
Quick Ratio	-	2,06	0,79	0,92
Equity Ratio	1	0,53	−0,01	−0,03
Gross Profit Margin	-	82,09 %	89,15 %	45,79 %