VIKER DRIFT AS

3425 REISTAD

Finances

Return on Equity

80,62 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 161 000	543 000	0	0
Net Income	104 000	5 000	−1 000	−1 000
Total Assets	1 600 000	1 164 000	21 000	22 000
Total Equity	129 000	25 000	20 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 161 000	543 000	0	0
Expenditure	1 064 000	538 000	1 000	1 000
Operating Profit	97 000	5 000	−1 000	−1 000
Financial Income	36 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	36 000	0	0	0
Earnings Before Tax	132 000	5 000	−1 000	−1 000
Tax	28 000	0	0	0
Net Income	104 000	5 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 540 000	1 106 000	506 000	0
Total Current Assets	59 000	58 000	−485 000	22 000
Total Assets	1 600 000	1 164 000	21 000	22 000
Total Retained Equity	99 000	−5 000	−10 000	−9 000
Total Equity	129 000	25 000	20 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 470 000	1 139 000	1 000	1 000
Total Equity and Debt	1 600 000	1 164 000	21 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	0	0
Other Income	1 157 000	543 000	0	0
Revenue	1 161 000	543 000	0	0
Cost of Goods Sold	837 000	537 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 064 000	538 000	1 000	1 000
Operating Profit	97 000	5 000	−1 000	−1 000
Financial Income	36 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	36 000	0	0	0
Dividends	0	0	0	0
Net Income	104 000	5 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	640 000	0	0	0
Total Tangible Assets	640 000	0	0	0
Total Fiancial Fixed Assets	900 000	1 106 000	506 000	0
Total Fixed Assets	1 540 000	1 106 000	506 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	58 000	15 000	21 000
Total Current Assets	59 000	58 000	−485 000	22 000
Total Assets	1 600 000	1 164 000	21 000	22 000
Total Equity	129 000	25 000	20 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	39 000	1 000	1 000
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 418 000	1 100 000	0	0
Total Current Debt	1 470 000	1 139 000	1 000	1 000
Total Equity and Debt	1 600 000	1 164 000	21 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,62 %	20 %	−5 %	−4,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,35 %	0,92 %	-	-
Current Ratio	0,04	0,05	−485	22
Quick Ratio	0,04	0,05	−485	22
Equity Ratio	0,08	0,02	0,95	0,95
Gross Profit Margin	27,91 %	1,1 %	-	-