BJARTE MYRHOL HOLDING AS

3217 SANDEFJORD

Finances

Return on Equity

96,93 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 358 000	823 000	543 000	340 000
Net Income	948 000	639 000	407 000	249 000
Total Assets	1 896 000	1 545 000	855 000	378 000
Total Equity	978 000	675 000	686 000	279 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 358 000	823 000	543 000	340 000
Expenditure	147 000	20 000	19 000	21 000
Operating Profit	1 211 000	803 000	524 000	319 000
Financial Income	0	17 000	0	0
Financial Costs	−4 000	1 000	2 000	0
Financial Balance	4 000	16 000	−2 000	0
Earnings Before Tax	1 215 000	819 000	522 000	319 000
Tax	267 000	180 000	115 000	70 000
Net Income	948 000	639 000	407 000	249 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	724 000	946 000	431 000	30 000
Total Current Assets	1 172 000	599 000	424 000	348 000
Total Assets	1 896 000	1 545 000	855 000	378 000
Total Retained Equity	948 000	650 000	661 000	254 000
Total Equity	978 000	675 000	686 000	279 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	918 000	870 000	170 000	99 000
Total Equity and Debt	1 896 000	1 545 000	855 000	378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 333 000	823 000	543 000	340 000
Other Income	25 000	0	0	0
Revenue	1 358 000	823 000	543 000	340 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	147 000	20 000	19 000	21 000
Operating Profit	1 211 000	803 000	524 000	319 000
Financial Income	0	17 000	0	0
Financial Costs	−4 000	1 000	2 000	0
Financial Balance	4 000	16 000	−2 000	0
Dividends	0	650 000	0	0
Net Income	948 000	639 000	407 000	249 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	179 000	0	0	0
Total Tangible Assets	179 000	0	0	0
Total Fiancial Fixed Assets	545 000	946 000	431 000	30 000
Total Fixed Assets	724 000	946 000	431 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 169 000	478 000	364 000	348 000
Total Current Assets	1 172 000	599 000	424 000	348 000
Total Assets	1 896 000	1 545 000	855 000	378 000
Total Equity	978 000	675 000	686 000	279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	2 000	2 000	4 000
Unpaid Taxes	0	37 000	47 000	19 000
Dividends	0	650 000	0	0
Other Current Debt	644 000	650 000	6 000	6 000
Total Current Debt	918 000	870 000	170 000	99 000
Total Equity and Debt	1 896 000	1 545 000	855 000	378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,93 %	94,67 %	59,33 %	89,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,18 %	97,57 %	96,5 %	93,82 %
Current Ratio	1,28	0,69	2,49	3,52
Quick Ratio	1,28	0,69	2,49	3,52
Equity Ratio	0,52	0,44	0,8	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table