company

HIGH-END AS

0788 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

53,47 %

Current Ratio

−0,53

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	0	30 000	0
Net Income	239 000	73 000	100 000	−2 000
Total Assets	242 000	138 000	136 000	36 000
Total Equity	447 000	208 000	135 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	0	30 000	0
Expenditure	7 000	7 000	30 000	2 000
Operating Profit	38 000	−7 000	0	−2 000
Financial Income	210 000	80 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	210 000	80 000	100 000	0
Earnings Before Tax	248 000	73 000	100 000	−2 000
Tax	9 000	0	0	0
Net Income	239 000	73 000	100 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 000	133 000	133 000	33 000
Total Current Assets	109 000	5 000	2 000	3 000
Total Assets	242 000	138 000	136 000	36 000
Total Retained Equity	413 000	174 000	101 000	1 000
Total Equity	447 000	208 000	135 000	35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−205 000	−70 000	0	1 000
Total Equity and Debt	242 000	138 000	136 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 000	0	30 000	0
Other Income	0	0	0	0
Revenue	45 000	0	30 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	30 000	2 000
Operating Profit	38 000	−7 000	0	−2 000
Financial Income	210 000	80 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	210 000	80 000	100 000	0
Dividends	0	0	0	0
Net Income	239 000	73 000	100 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	133 000	133 000	133 000	33 000
Total Fixed Assets	133 000	133 000	133 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	5 000	2 000	3 000
Total Current Assets	109 000	5 000	2 000	3 000
Total Assets	242 000	138 000	136 000	36 000
Total Equity	447 000	208 000	135 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−214 000	−70 000	0	0
Total Current Debt	−205 000	−70 000	0	1 000
Total Equity and Debt	242 000	138 000	136 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,47 %	35,1 %	74,07 %	−5,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,44 %	-	0 %	-
Current Ratio	−0,53	−0,07	-	3
Quick Ratio	−0,53	−0,07	-	3
Equity Ratio	1,85	1,51	0,99	0,97
Gross Profit Margin	100 %	-	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English