RASET 19 AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

46,53 %

Current Ratio

1,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	390 000	180 000	180 000
Net Income	369 000	238 000	23 000	−64 000
Total Assets	1 261 000	905 000	568 000	599 000
Total Equity	793 000	424 000	186 000	162 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	390 000	180 000	180 000
Expenditure	121 000	97 000	141 000	93 000
Operating Profit	479 000	294 000	38 000	87 000
Financial Income	0	0	0	0
Financial Costs	20 000	0	5 000	0
Financial Balance	−20 000	0	−5 000	0
Earnings Before Tax	459 000	294 000	33 000	87 000
Tax	91 000	55 000	10 000	151 000
Net Income	369 000	238 000	23 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	441 000	478 000	515 000	552 000
Total Current Assets	820 000	427 000	54 000	47 000
Total Assets	1 261 000	905 000	568 000	599 000
Total Retained Equity	685 000	316 000	78 000	54 000
Total Equity	793 000	424 000	186 000	162 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	469 000	481 000	382 000	433 000
Total Equity and Debt	1 261 000	905 000	568 000	599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	390 000	180 000	180 000
Revenue	600 000	390 000	180 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	37 000	37 000
Impairment	0	0	0	0
Expenditure	121 000	97 000	141 000	93 000
Operating Profit	479 000	294 000	38 000	87 000
Financial Income	0	0	0	0
Financial Costs	20 000	0	5 000	0
Financial Balance	−20 000	0	−5 000	0
Dividends	0	0	0	0
Net Income	369 000	238 000	23 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	441 000	473 000	504 000	536 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	11 000	16 000
Total Tangible Assets	441 000	478 000	515 000	552 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	441 000	478 000	515 000	552 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	813 000	420 000	46 000	47 000
Total Current Assets	820 000	427 000	54 000	47 000
Total Assets	1 261 000	905 000	568 000	599 000
Total Equity	793 000	424 000	186 000	162 000
Short-Term Group Debt	356 000	340 000	370 000	410 000
Total Long-Term Debt	0	0	0	3 000
Creditors	2 000	6 000	0	18 000
Unpaid Taxes	21 000	74 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	469 000	481 000	382 000	433 000
Total Equity and Debt	1 261 000	905 000	568 000	599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,53 %	56,13 %	12,37 %	−39,51 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	79,83 %	75,38 %	21,11 %	48,33 %
Current Ratio	1,75	0,89	0,14	0,11
Quick Ratio	1,75	0,89	0,14	0,11
Equity Ratio	0,63	0,47	0,33	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %