BLENDER PARTNERS AS

0555 OSLO

Finances

Return on Equity

2,31 %

Current Ratio

41,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	544 000	550 000	648 000	322 000
Total Assets	23 683 000	23 704 000	22 928 000	30 478 000
Total Equity	23 528 000	22 984 000	22 434 000	30 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	80 000	71 000	117 000	49 000
Operating Profit	−80 000	−71 000	−117 000	−49 000
Financial Income	786 000	779 000	949 000	1 923 000
Financial Costs	7 000	3 000	2 000	1 440 000
Financial Balance	779 000	776 000	947 000	483 000
Earnings Before Tax	698 000	705 000	831 000	435 000
Tax	154 000	155 000	183 000	113 000
Net Income	544 000	550 000	648 000	322 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 291 000	16 506 000	15 926 000	17 498 000
Total Current Assets	6 391 000	7 198 000	7 001 000	12 980 000
Total Assets	23 683 000	23 704 000	22 928 000	30 478 000
Total Retained Equity	23 482 000	22 937 000	22 388 000	30 087 000
Total Equity	23 528 000	22 984 000	22 434 000	30 121 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	155 000	720 000	494 000	357 000
Total Equity and Debt	23 683 000	23 704 000	22 928 000	30 478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	71 000	117 000	49 000
Operating Profit	−80 000	−71 000	−117 000	−49 000
Financial Income	786 000	779 000	949 000	1 923 000
Financial Costs	7 000	3 000	2 000	1 440 000
Financial Balance	779 000	776 000	947 000	483 000
Dividends	0	0	0	0
Net Income	544 000	550 000	648 000	322 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 291 000	16 506 000	15 926 000	17 498 000
Total Fixed Assets	17 291 000	16 506 000	15 926 000	17 498 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 316 000	7 198 000	7 001 000	12 980 000
Total Current Assets	6 391 000	7 198 000	7 001 000	12 980 000
Total Assets	23 683 000	23 704 000	22 928 000	30 478 000
Total Equity	23 528 000	22 984 000	22 434 000	30 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	382 000	311 000	244 000
Total Current Debt	155 000	720 000	494 000	357 000
Total Equity and Debt	23 683 000	23 704 000	22 928 000	30 478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,31 %	2,39 %	2,89 %	1,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	41,23	10	14,17	36,36
Quick Ratio	41,23	10	14,17	36,36
Equity Ratio	0,99	0,97	0,98	0,99
Gross Profit Margin	-	-	-	-