FREDRIKKE ONSRUD HOLDING AS

0884 OSLO

Finances

Return on Equity

29,29 %

Current Ratio

19,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	15 620 000	8 459 000	33 000	2 260 000
Total Assets	54 347 000	45 375 000	42 666 000	44 247 000
Total Equity	53 335 000	38 915 000	41 956 000	43 323 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	23 000	22 000	21 000
Operating Profit	−24 000	−23 000	−22 000	−21 000
Financial Income	15 757 000	8 541 000	65 000	2 306 000
Financial Costs	0	0	0	0
Financial Balance	15 757 000	8 541 000	65 000	2 306 000
Earnings Before Tax	15 732 000	8 518 000	43 000	2 284 000
Tax	113 000	60 000	9 000	24 000
Net Income	15 620 000	8 459 000	33 000	2 260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 924 000	34 924 000	34 924 000	34 924 000
Total Current Assets	19 423 000	10 450 000	7 742 000	9 323 000
Total Assets	54 347 000	45 375 000	42 666 000	44 247 000
Total Retained Equity	14 720 000	0	0	0
Total Equity	53 335 000	38 915 000	41 956 000	43 323 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 013 000	6 460 000	709 000	924 000
Total Equity and Debt	54 347 000	45 375 000	42 666 000	44 247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	23 000	22 000	21 000
Operating Profit	−24 000	−23 000	−22 000	−21 000
Financial Income	15 757 000	8 541 000	65 000	2 306 000
Financial Costs	0	0	0	0
Financial Balance	15 757 000	8 541 000	65 000	2 306 000
Dividends	1 200 000	11 500 000	1 400 000	2 475 000
Net Income	15 620 000	8 459 000	33 000	2 260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	34 924 000	34 924 000	34 924 000	34 924 000
Total Fixed Assets	34 924 000	34 924 000	34 924 000	34 924 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 732 000	8 448 000	5 499 000	7 067 000
Total Current Assets	19 423 000	10 450 000	7 742 000	9 323 000
Total Assets	54 347 000	45 375 000	42 666 000	44 247 000
Total Equity	53 335 000	38 915 000	41 956 000	43 323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	11 500 000	1 400 000	2 475 000
Other Current Debt	0	6 400 000	0	0
Total Current Debt	1 013 000	6 460 000	709 000	924 000
Total Equity and Debt	54 347 000	45 375 000	42 666 000	44 247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,29 %	21,74 %	0,08 %	5,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	19,17	1,62	10,92	10,09
Quick Ratio	19,17	1,62	10,92	10,09
Equity Ratio	0,98	0,86	0,98	0,98
Gross Profit Margin	-	-	-	-