MOSEIDMOEN BOLIG AS

4706 VENNESLA

Finances

Share Ownership

Return on Equity

22,2 %

Current Ratio

0,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	909 000	866 000	831 000	793 000
Net Income	469 000	247 000	134 000	318 000
Total Assets	2 840 000	2 767 000	2 694 000	2 656 000
Total Equity	2 113 000	2 113 000	2 113 000	2 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	909 000	866 000	831 000	793 000
Expenditure	310 000	549 000	659 000	387 000
Operating Profit	599 000	317 000	172 000	406 000
Financial Income	2 000	0	0	2 000
Financial Costs	0	1 000	0	0
Financial Balance	2 000	−1 000	0	2 000
Earnings Before Tax	602 000	317 000	172 000	407 000
Tax	132 000	70 000	38 000	90 000
Net Income	469 000	247 000	134 000	318 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 689 000	2 685 000	2 607 000	2 607 000
Total Current Assets	152 000	82 000	86 000	49 000
Total Assets	2 840 000	2 767 000	2 694 000	2 656 000
Total Retained Equity	1 613 000	1 613 000	1 613 000	1 613 000
Total Equity	2 113 000	2 113 000	2 113 000	2 113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	727 000	655 000	581 000	543 000
Total Equity and Debt	2 840 000	2 767 000	2 694 000	2 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	909 000	866 000	831 000	793 000
Revenue	909 000	866 000	831 000	793 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	310 000	549 000	659 000	387 000
Operating Profit	599 000	317 000	172 000	406 000
Financial Income	2 000	0	0	2 000
Financial Costs	0	1 000	0	0
Financial Balance	2 000	−1 000	0	2 000
Dividends	0	0	0	0
Net Income	469 000	247 000	134 000	318 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 689 000	2 685 000	2 607 000	2 607 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 689 000	2 685 000	2 607 000	2 607 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 689 000	2 685 000	2 607 000	2 607 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	52 000	86 000	48 000
Total Current Assets	152 000	82 000	86 000	49 000
Total Assets	2 840 000	2 767 000	2 694 000	2 656 000
Total Equity	2 113 000	2 113 000	2 113 000	2 113 000
Short-Term Group Debt	665 000	564 000	546 000	464 000
Total Long-Term Debt	0	0	0	0
Creditors	17 000	35 000	2 000	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 000	56 000	33 000	23 000
Total Current Debt	727 000	655 000	581 000	543 000
Total Equity and Debt	2 840 000	2 767 000	2 694 000	2 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,2 %	11,69 %	6,34 %	15,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,9 %	36,61 %	20,7 %	51,2 %
Current Ratio	0,21	0,13	0,15	0,09
Quick Ratio	0,21	0,13	0,15	0,09
Equity Ratio	0,74	0,76	0,78	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %