EOP HOLDING AS

4341 BRYNE

Finances

Return on Equity

23,09 %

Current Ratio

141,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	707 000	709 000	947 000	453 000
Total Assets	3 067 000	3 127 000	2 855 000	2 368 000
Total Equity	3 062 000	2 594 000	1 885 000	938 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	7 000	6 000
Operating Profit	−8 000	−8 000	−7 000	−6 000
Financial Income	728 000	720 000	960 000	480 000
Financial Costs	8 000	3 000	7 000	21 000
Financial Balance	720 000	717 000	953 000	459 000
Earnings Before Tax	712 000	710 000	947 000	453 000
Tax	5 000	1 000	0	0
Net Income	707 000	709 000	947 000	453 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 359 000	2 350 000	2 350 000	2 350 000
Total Current Assets	708 000	776 000	505 000	18 000
Total Assets	3 067 000	3 127 000	2 855 000	2 368 000
Total Retained Equity	3 032 000	2 564 000	1 855 000	908 000
Total Equity	3 062 000	2 594 000	1 885 000	938 000
Total Long-Term Debt	0	531 000	970 000	1 274 000
Total Current Debt	5 000	1 000	0	155 000
Total Equity and Debt	3 067 000	3 127 000	2 855 000	2 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	7 000	6 000
Operating Profit	−8 000	−8 000	−7 000	−6 000
Financial Income	728 000	720 000	960 000	480 000
Financial Costs	8 000	3 000	7 000	21 000
Financial Balance	720 000	717 000	953 000	459 000
Dividends	240 000	0	0	0
Net Income	707 000	709 000	947 000	453 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 359 000	2 350 000	2 350 000	2 350 000
Total Fixed Assets	2 359 000	2 350 000	2 350 000	2 350 000
Stock	0	0	0	0
Total Investments	650 000	40 000	0	0
Cash, Bank	58 000	16 000	500 000	18 000
Total Current Assets	708 000	776 000	505 000	18 000
Total Assets	3 067 000	3 127 000	2 855 000	2 368 000
Total Equity	3 062 000	2 594 000	1 885 000	938 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	531 000	970 000	1 274 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	240 000	0	0	0
Other Current Debt	0	0	0	155 000
Total Current Debt	5 000	1 000	0	155 000
Total Equity and Debt	3 067 000	3 127 000	2 855 000	2 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,09 %	27,33 %	50,24 %	48,29 %
Debt-to-Equity Ratio	0	0,2	0,51	1,36
Operating Profit Margin	-	-	-	-
Current Ratio	141,6	776	-	0,12
Quick Ratio	141,6	776	-	0,12
Equity Ratio	1	0,83	0,66	0,4
Gross Profit Margin	-	-	-	-