SJA AS

5354 STRAUME

Finances

Share Ownership

Return on Equity

−215,48 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	137 000	65 000	27 000	0
Net Income	−362 000	−426 000	−501 000	−537 000
Total Assets	504 000	608 000	1 103 000	1 548 000
Total Equity	168 000	530 000	956 000	1 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	137 000	65 000	27 000	0
Expenditure	499 000	493 000	529 000	538 000
Operating Profit	−362 000	−427 000	−502 000	−537 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	−362 000	−426 000	−501 000	−537 000
Tax	0	0	0	0
Net Income	−362 000	−426 000	−501 000	−537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	504 000	608 000	1 103 000	1 548 000
Total Assets	504 000	608 000	1 103 000	1 548 000
Total Retained Equity	−1 832 000	−1 470 000	−1 044 000	−543 000
Total Equity	168 000	530 000	956 000	1 457 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	336 000	78 000	147 000	91 000
Total Equity and Debt	504 000	608 000	1 103 000	1 548 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	137 000	65 000	0	0
Other Income	0	0	27 000	0
Revenue	137 000	65 000	27 000	0
Cost of Goods Sold	9 000	0	0	0
Salary Costs	465 000	484 000	519 000	527 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	499 000	493 000	529 000	538 000
Operating Profit	−362 000	−427 000	−502 000	−537 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−362 000	−426 000	−501 000	−537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	453 000	321 000	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	262 000	309 000	254 000
Total Current Assets	504 000	608 000	1 103 000	1 548 000
Total Assets	504 000	608 000	1 103 000	1 548 000
Total Equity	168 000	530 000	956 000	1 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	28 000	28 000	36 000	36 000
Dividends	0	0	0	0
Other Current Debt	308 000	50 000	110 000	55 000
Total Current Debt	336 000	78 000	147 000	91 000
Total Equity and Debt	504 000	608 000	1 103 000	1 548 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−215,48 %	−80,38 %	−52,41 %	−36,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−264,23 %	−656,92 %	−1 859,26 %	-
Current Ratio	1,5	7,79	7,5	17,01
Quick Ratio	−4,31	−2,5	7,5	17,01
Equity Ratio	0,33	0,87	0,87	0,94
Gross Profit Margin	93,43 %	100 %	100 %	-