FITNESSINVEST AS

5411 STORD

Finances

Share Ownership

Return on Equity

−60,36 %

Current Ratio

0,23

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	837 000	1 009 000	811 000	1 106 000
Net Income	102 000	13 000	127 000	20 000
Total Assets	144 000	107 000	110 000	54 000
Total Equity	−169 000	−178 000	−90 000	−218 000

Income (NOK)	2022	2021	2020	2019
Revenue	837 000	1 009 000	811 000	1 106 000
Expenditure	735 000	995 000	684 000	1 086 000
Operating Profit	102 000	13 000	127 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	102 000	13 000	127 000	20 000
Tax	0	0	0	0
Net Income	102 000	13 000	127 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	0	0	0
Total Current Assets	72 000	107 000	110 000	54 000
Total Assets	144 000	107 000	110 000	54 000
Total Retained Equity	−199 000	−203 000	−120 000	−242 000
Total Equity	−169 000	−178 000	−90 000	−218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	313 000	285 000	200 000	271 000
Total Equity and Debt	144 000	107 000	110 000	54 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	837 000	1 009 000	746 000	1 081 000
Other Income	0	0	65 000	25 000
Revenue	837 000	1 009 000	811 000	1 106 000
Cost of Goods Sold	5 000	6 000	205 000	38 000
Salary Costs	224 000	325 000	159 000	593 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	735 000	995 000	684 000	1 086 000
Operating Profit	102 000	13 000	127 000	20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	102 000	13 000	127 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	72 000	0	0	0
Total Fixed Assets	72 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	98 000	95 000	47 000
Total Current Assets	72 000	107 000	110 000	54 000
Total Assets	144 000	107 000	110 000	54 000
Total Equity	−169 000	−178 000	−90 000	−218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	12 000	2 000	1 000
Unpaid Taxes	0	14 000	11 000	11 000
Dividends	0	0	0	0
Other Current Debt	248 000	258 000	188 000	259 000
Total Current Debt	313 000	285 000	200 000	271 000
Total Equity and Debt	144 000	107 000	110 000	54 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60,36 %	−7,3 %	−141,11 %	−9,17 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	12,19 %	1,29 %	15,66 %	1,81 %
Current Ratio	0,23	0,38	0,55	0,2
Quick Ratio	0,23	0,38	0,55	0,2
Equity Ratio	−1,17	−1,66	−0,82	−4,04
Gross Profit Margin	99,4 %	99,41 %	74,72 %	96,56 %