ENQVIST EIENDOM AS

0569 OSLO

Finances

Share Ownership

Return on Equity

−15,22 %

Current Ratio

0,47

Debt-to-Equity Ratio

3,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 991 000	6 900 000	6 353 000	6 667 000
Net Income	−648 000	−437 000	−2 603 000	−492 000
Total Assets	20 647 000	20 440 000	19 208 000	21 779 000
Total Equity	4 258 000	57 000	495 000	3 097 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 991 000	6 900 000	6 353 000	6 667 000
Expenditure	8 119 000	6 856 000	8 468 000	6 644 000
Operating Profit	−129 000	44 000	−2 115 000	24 000
Financial Income	0	1 000	11 000	9 000
Financial Costs	519 000	483 000	499 000	472 000
Financial Balance	−519 000	−482 000	−488 000	−463 000
Earnings Before Tax	−648 000	−437 000	−2 603 000	−439 000
Tax	0	0	0	52 000
Net Income	−648 000	−437 000	−2 603 000	−492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 060 000	18 878 000	18 179 000	18 622 000
Total Current Assets	1 587 000	1 562 000	1 029 000	3 157 000
Total Assets	20 647 000	20 440 000	19 208 000	21 779 000
Total Retained Equity	−1 557 000	−909 000	−471 000	2 131 000
Total Equity	4 258 000	57 000	495 000	3 097 000
Total Long-Term Debt	13 024 000	13 009 000	13 099 000	13 009 000
Total Current Debt	3 365 000	7 373 000	5 614 000	5 672 000
Total Equity and Debt	20 647 000	20 440 000	19 208 000	21 779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 991 000	6 900 000	0	0
Other Income	0	0	6 353 000	6 667 000
Revenue	7 991 000	6 900 000	6 353 000	6 667 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 019 000	825 000	815 000	836 000
Depreciation	1 329 000	1 631 000	1 623 000	1 737 000
Impairment	0	0	0	0
Expenditure	8 119 000	6 856 000	8 468 000	6 644 000
Operating Profit	−129 000	44 000	−2 115 000	24 000
Financial Income	0	1 000	11 000	9 000
Financial Costs	519 000	483 000	499 000	472 000
Financial Balance	−519 000	−482 000	−488 000	−463 000
Dividends	0	0	0	0
Net Income	−648 000	−437 000	−2 603 000	−492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 691 000	18 500 000	17 843 000	18 558 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	369 000	378 000	336 000	64 000
Total Tangible Assets	19 060 000	18 878 000	18 179 000	18 622 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 060 000	18 878 000	18 179 000	18 622 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 449 000	1 286 000	664 000	3 003 000
Total Current Assets	1 587 000	1 562 000	1 029 000	3 157 000
Total Assets	20 647 000	20 440 000	19 208 000	21 779 000
Total Equity	4 258 000	57 000	495 000	3 097 000
Short-Term Group Debt	2 635 000	6 423 000	0	0
Total Long-Term Debt	13 024 000	13 009 000	13 099 000	13 009 000
Creditors	406 000	239 000	153 000	75 000
Unpaid Taxes	82 000	142 000	141 000	129 000
Dividends	0	0	0	0
Other Current Debt	242 000	570 000	5 321 000	5 305 000
Total Current Debt	3 365 000	7 373 000	5 614 000	5 672 000
Total Equity and Debt	20 647 000	20 440 000	19 208 000	21 779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,22 %	−766,67 %	−525,86 %	−15,89 %
Debt-to-Equity Ratio	3,06	228,23	26,46	4,2
Operating Profit Margin	−1,61 %	0,64 %	−33,29 %	0,36 %
Current Ratio	0,47	0,21	0,18	0,56
Quick Ratio	0,47	0,21	0,18	0,56
Equity Ratio	0,21	0	0,03	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %