ZAND AS

4332 FIGGJO

Finances

Return on Equity

1,09 %

Current Ratio

58,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Net Income	25 000	573 000	−6 000	83 000
Total Assets	2 300 000	2 501 000	3 485 000	1 829 000
Total Equity	2 286 000	2 380 000	1 807 000	1 814 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Expenditure	11 000	6 000	8 000	6 000
Operating Profit	9 000	−6 000	−8 000	−6 000
Financial Income	58 000	724 000	0	104 000
Financial Costs	28 000	24 000	0	0
Financial Balance	30 000	700 000	0	104 000
Earnings Before Tax	40 000	694 000	−8 000	98 000
Tax	14 000	121 000	−2 000	15 000
Net Income	25 000	573 000	−6 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 482 000	544 000	1 736 000	1 816 000
Total Current Assets	818 000	1 958 000	1 749 000	13 000
Total Assets	2 300 000	2 501 000	3 485 000	1 829 000
Total Retained Equity	531 000	626 000	53 000	59 000
Total Equity	2 286 000	2 380 000	1 807 000	1 814 000
Total Long-Term Debt	0	0	1 678 000	0
Total Current Debt	14 000	121 000	0	15 000
Total Equity and Debt	2 300 000	2 501 000	3 485 000	1 829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	0	0	0
Other Income	0	0	0	0
Revenue	20 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	6 000	8 000	6 000
Operating Profit	9 000	−6 000	−8 000	−6 000
Financial Income	58 000	724 000	0	104 000
Financial Costs	28 000	24 000	0	0
Financial Balance	30 000	700 000	0	104 000
Dividends	120 000	0	0	0
Net Income	25 000	573 000	−6 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 482 000	544 000	1 736 000	1 816 000
Total Fixed Assets	1 482 000	544 000	1 736 000	1 816 000
Stock	0	0	0	0
Total Investments	371 000	0	1 150 000	0
Cash, Bank	427 000	1 958 000	598 000	13 000
Total Current Assets	818 000	1 958 000	1 749 000	13 000
Total Assets	2 300 000	2 501 000	3 485 000	1 829 000
Total Equity	2 286 000	2 380 000	1 807 000	1 814 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 678 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	120 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	121 000	0	15 000
Total Equity and Debt	2 300 000	2 501 000	3 485 000	1 829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,09 %	24,08 %	−0,33 %	4,58 %
Debt-to-Equity Ratio	0	0	0,93	0
Operating Profit Margin	45 %	-	-	-
Current Ratio	58,43	16,18	-	0,87
Quick Ratio	58,43	16,18	-	0,87
Equity Ratio	0,99	0,95	0,52	0,99
Gross Profit Margin	100 %	-	-	-