SUNN VEKST AS

6065 ULSTEINVIK

Finances

Return on Equity

44,46 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 587 000	5 881 000	5 612 000	3 673 000
Net Income	2 073 000	1 391 000	661 000	491 000
Total Assets	7 841 000	4 116 000	2 140 000	1 543 000
Total Equity	4 663 000	2 590 000	1 199 000	538 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 587 000	5 881 000	5 612 000	3 673 000
Expenditure	4 932 000	4 100 000	4 758 000	3 040 000
Operating Profit	2 655 000	1 781 000	854 000	632 000
Financial Income	3 000	2 000	1 000	1 000
Financial Costs	0	0	9 000	0
Financial Balance	3 000	2 000	−8 000	1 000
Earnings Before Tax	2 658 000	1 784 000	847 000	632 000
Tax	585 000	392 000	187 000	141 000
Net Income	2 073 000	1 391 000	661 000	491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	202 000	0	0	0
Total Current Assets	7 639 000	4 116 000	2 140 000	1 543 000
Total Assets	7 841 000	4 116 000	2 140 000	1 543 000
Total Retained Equity	4 633 000	2 560 000	1 169 000	508 000
Total Equity	4 663 000	2 590 000	1 199 000	538 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 178 000	1 525 000	941 000	1 005 000
Total Equity and Debt	7 841 000	4 116 000	2 140 000	1 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 507 000	5 881 000	5 612 000	3 673 000
Other Income	−920 000	0	0	0
Revenue	7 587 000	5 881 000	5 612 000	3 673 000
Cost of Goods Sold	0	0	39 000	0
Salary Costs	4 052 000	3 583 000	3 036 000	1 908 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 932 000	4 100 000	4 758 000	3 040 000
Operating Profit	2 655 000	1 781 000	854 000	632 000
Financial Income	3 000	2 000	1 000	1 000
Financial Costs	0	0	9 000	0
Financial Balance	3 000	2 000	−8 000	1 000
Dividends	0	0	0	0
Net Income	2 073 000	1 391 000	661 000	491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	202 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	202 000	0	0	0
Stock	0	0	0	0
Total Investments	1 596 000	0	0	0
Cash, Bank	2 863 000	3 991 000	998 000	1 237 000
Total Current Assets	7 639 000	4 116 000	2 140 000	1 543 000
Total Assets	7 841 000	4 116 000	2 140 000	1 543 000
Total Equity	4 663 000	2 590 000	1 199 000	538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	0	0	154 000
Unpaid Taxes	981 000	742 000	406 000	433 000
Dividends	0	0	0	0
Other Current Debt	1 368 000	391 000	348 000	277 000
Total Current Debt	3 178 000	1 525 000	941 000	1 005 000
Total Equity and Debt	7 841 000	4 116 000	2 140 000	1 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,46 %	53,71 %	55,13 %	91,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,99 %	30,28 %	15,22 %	17,21 %
Current Ratio	2,4	2,7	2,27	1,54
Quick Ratio	2,4	2,7	2,27	1,54
Equity Ratio	0,59	0,63	0,56	0,35
Gross Profit Margin	100 %	100 %	99,31 %	100 %