SLYNGA EIENDOM AS

2005 RÆLINGEN

Finances

Share Ownership

Return on Equity

590,91 %

Current Ratio

2,38

Debt-to-Equity Ratio

33,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 027 000	827 000	666 000	665 000
Net Income	520 000	243 000	235 000	264 000
Total Assets	3 730 000	3 369 000	3 411 000	3 463 000
Total Equity	88 000	89 000	90 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 027 000	827 000	666 000	665 000
Expenditure	184 000	369 000	213 000	185 000
Operating Profit	843 000	458 000	453 000	480 000
Financial Income	1 000	0	0	1 000
Financial Costs	174 000	145 000	152 000	142 000
Financial Balance	−173 000	−145 000	−152 000	−141 000
Earnings Before Tax	670 000	312 000	301 000	339 000
Tax	149 000	70 000	67 000	75 000
Net Income	520 000	243 000	235 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 134 000	2 113 000	2 122 000	2 132 000
Total Current Assets	1 596 000	1 256 000	1 289 000	1 331 000
Total Assets	3 730 000	3 369 000	3 411 000	3 463 000
Total Retained Equity	0	1 000	2 000	2 000
Total Equity	88 000	89 000	90 000	90 000
Total Long-Term Debt	2 970 000	2 969 000	3 000 000	3 000 000
Total Current Debt	672 000	311 000	321 000	373 000
Total Equity and Debt	3 730 000	3 369 000	3 411 000	3 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 027 000	827 000	666 000	665 000
Revenue	1 027 000	827 000	666 000	665 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	18 000	17 000	13 000
Depreciation	9 000	4 000	4 000	66 000
Impairment	0	0	0	0
Expenditure	184 000	369 000	213 000	185 000
Operating Profit	843 000	458 000	453 000	480 000
Financial Income	1 000	0	0	1 000
Financial Costs	174 000	145 000	152 000	142 000
Financial Balance	−173 000	−145 000	−152 000	−141 000
Dividends	521 000	244 000	235 000	264 000
Net Income	520 000	243 000	235 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	106 000	111 000	117 000
Real Eastate	2 003 000	2 007 000	2 011 000	2 015 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	2 033 000	2 007 000	2 011 000	2 015 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 134 000	2 113 000	2 122 000	2 132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 588 000	1 231 000	1 285 000	1 330 000
Total Current Assets	1 596 000	1 256 000	1 289 000	1 331 000
Total Assets	3 730 000	3 369 000	3 411 000	3 463 000
Total Equity	88 000	89 000	90 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 970 000	2 969 000	3 000 000	3 000 000
Creditors	4 000	0	0	0
Unpaid Taxes	3 000	3 000	22 000	26 000
Dividends	521 000	244 000	235 000	264 000
Other Current Debt	0	0	4 000	0
Total Current Debt	672 000	311 000	321 000	373 000
Total Equity and Debt	3 730 000	3 369 000	3 411 000	3 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	590,91 %	273,03 %	261,11 %	293,33 %
Debt-to-Equity Ratio	33,75	33,36	33,33	33,33
Operating Profit Margin	82,08 %	55,38 %	68,02 %	72,18 %
Current Ratio	2,38	4,04	4,02	3,57
Quick Ratio	2,38	4,04	4,02	3,57
Equity Ratio	0,02	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %