VEST EIENDOMSINVEST AS

1366 LYSAKER

Finances

Return on Equity

−1,47 %

Current Ratio

15,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2018
Revenue	0	0	0	0
Net Income	−819 000	−2 065 000	−3 953 000	379 000
Total Assets	59 811 000	60 593 000	61 485 000	38 967 000
Total Equity	55 838 000	−5 344 000	−3 279 000	673 000

Income (NOK)	2022	2021	2020	2018
Revenue	0	0	0	0
Expenditure	820 000	2 098 000	5 915 000	24 000
Operating Profit	−820 000	−2 098 000	−5 916 000	−24 000
Financial Income	0	34 000	5 924 000	2 551 000
Financial Costs	0	1 000	3 961 000	2 148 000
Financial Balance	0	33 000	1 963 000	403 000
Earnings Before Tax	−819 000	−2 065 000	−3 953 000	379 000
Tax	0	0	0	0
Net Income	−819 000	−2 065 000	−3 953 000	379 000

Balance (NOK)	2022	2021	2020	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	59 811 000	60 593 000	61 485 000	38 967 000
Total Assets	59 811 000	60 593 000	61 485 000	38 967 000
Total Retained Equity	−6 163 000	−5 644 000	−3 579 000	379 000
Total Equity	55 838 000	−5 344 000	−3 279 000	673 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 974 000	65 937 000	64 764 000	38 293 000
Total Equity and Debt	59 811 000	60 593 000	61 485 000	38 967 000

Cash flow (NOK)	2022	2021	2020	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	185 000	57 000	101 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	820 000	2 098 000	5 915 000	24 000
Operating Profit	−820 000	−2 098 000	−5 916 000	−24 000
Financial Income	0	34 000	5 924 000	2 551 000
Financial Costs	0	1 000	3 961 000	2 148 000
Financial Balance	0	33 000	1 963 000	403 000
Dividends	0	0	0	0
Net Income	−819 000	−2 065 000	−3 953 000	379 000

Balance details (NOK)	2022	2021	2020	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 100 000	2 881 000	388 000	64 000
Total Current Assets	59 811 000	60 593 000	61 485 000	38 967 000
Total Assets	59 811 000	60 593 000	61 485 000	38 967 000
Total Equity	55 838 000	−5 344 000	−3 279 000	673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	23 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 969 000	65 914 000	64 764 000	38 293 000
Total Current Debt	3 974 000	65 937 000	64 764 000	38 293 000
Total Equity and Debt	59 811 000	60 593 000	61 485 000	38 967 000

Financial indicators	2022	2021	2020	2018
Return on Equity	−1,47 %	38,64 %	120,56 %	56,32 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	15,05	0,92	0,95	1,02
Quick Ratio	15,05	0,92	0,95	1,02
Equity Ratio	0,93	−0,09	−0,05	0,02
Gross Profit Margin	-	-	-	-