LAMPELAND BUTIKKEIENDOM AS

0661 OSLO

Finances

Share Ownership

Return on Equity

14,94 %

Current Ratio

0,71

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 217 000	2 286 000	2 440 000	2 482 000
Net Income	1 192 000	1 298 000	1 449 000	1 465 000
Total Assets	18 467 000	17 053 000	15 290 000	13 489 000
Total Equity	7 979 000	7 969 000	7 940 000	7 891 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 217 000	2 286 000	2 440 000	2 482 000
Expenditure	583 000	540 000	542 000	528 000
Operating Profit	1 633 000	1 746 000	1 898 000	1 953 000
Financial Income	328 000	177 000	26 000	11 000
Financial Costs	432 000	259 000	66 000	86 000
Financial Balance	−104 000	−82 000	−40 000	−75 000
Earnings Before Tax	1 529 000	1 664 000	1 858 000	1 879 000
Tax	336 000	366 000	409 000	413 000
Net Income	1 192 000	1 298 000	1 449 000	1 465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 948 000	12 281 000	12 614 000	12 947 000
Total Current Assets	6 519 000	4 773 000	2 676 000	542 000
Total Assets	18 467 000	17 053 000	15 290 000	13 489 000
Total Retained Equity	7 557 000	7 547 000	7 518 000	7 469 000
Total Equity	7 979 000	7 969 000	7 940 000	7 891 000
Total Long-Term Debt	1 262 000	1 360 000	1 451 000	1 537 000
Total Current Debt	9 225 000	7 725 000	5 899 000	4 061 000
Total Equity and Debt	18 467 000	17 053 000	15 290 000	13 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 217 000	2 286 000	2 440 000	2 482 000
Revenue	2 217 000	2 286 000	2 440 000	2 482 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	333 000	333 000	333 000	333 000
Impairment	0	0	0	0
Expenditure	583 000	540 000	542 000	528 000
Operating Profit	1 633 000	1 746 000	1 898 000	1 953 000
Financial Income	328 000	177 000	26 000	11 000
Financial Costs	432 000	259 000	66 000	86 000
Financial Balance	−104 000	−82 000	−40 000	−75 000
Dividends	0	0	0	0
Net Income	1 192 000	1 298 000	1 449 000	1 465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 948 000	12 281 000	12 614 000	12 947 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 948 000	12 281 000	12 614 000	12 947 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 948 000	12 281 000	12 614 000	12 947 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 707 000	479 000	492 000
Total Current Assets	6 519 000	4 773 000	2 676 000	542 000
Total Assets	18 467 000	17 053 000	15 290 000	13 489 000
Total Equity	7 979 000	7 969 000	7 940 000	7 891 000
Short-Term Group Debt	9 053 000	7 626 000	5 741 000	3 880 000
Total Long-Term Debt	1 262 000	1 360 000	1 451 000	1 537 000
Creditors	162 000	48 000	103 000	86 000
Unpaid Taxes	5 000	51 000	54 000	61 000
Dividends	0	0	0	0
Other Current Debt	5 000	0	0	34 000
Total Current Debt	9 225 000	7 725 000	5 899 000	4 061 000
Total Equity and Debt	18 467 000	17 053 000	15 290 000	13 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,94 %	16,29 %	18,25 %	18,57 %
Debt-to-Equity Ratio	0,16	0,17	0,18	0,19
Operating Profit Margin	73,66 %	76,38 %	77,79 %	78,69 %
Current Ratio	0,71	0,62	0,45	0,13
Quick Ratio	0,71	0,62	0,45	0,13
Equity Ratio	0,43	0,47	0,52	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %