ABEL MEYERSGATE AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

5,08 %

Current Ratio

1,16

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	423 000	410 000	454 000	536 000
Net Income	121 000	91 000	101 000	−150 000
Total Assets	3 726 000	3 438 000	3 155 000	3 531 000
Total Equity	2 380 000	2 428 000	2 474 000	2 414 000

Income (NOK)	2022	2021	2020	2019
Revenue	423 000	410 000	454 000	536 000
Expenditure	268 000	294 000	325 000	728 000
Operating Profit	156 000	117 000	129 000	−192 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	156 000	117 000	129 000	−192 000
Tax	34 000	26 000	28 000	−42 000
Net Income	121 000	91 000	101 000	−150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 702 000	2 784 000	2 865 000	2 947 000
Total Current Assets	1 024 000	655 000	290 000	584 000
Total Assets	3 726 000	3 438 000	3 155 000	3 531 000
Total Retained Equity	316 000	363 000	410 000	349 000
Total Equity	2 380 000	2 428 000	2 474 000	2 414 000
Total Long-Term Debt	461 000	474 000	488 000	470 000
Total Current Debt	885 000	536 000	193 000	646 000
Total Equity and Debt	3 726 000	3 438 000	3 155 000	3 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	423 000	410 000	454 000	536 000
Other Income	0	0	0	0
Revenue	423 000	410 000	454 000	536 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	82 000	82 000	82 000
Impairment	0	0	0	0
Expenditure	268 000	294 000	325 000	728 000
Operating Profit	156 000	117 000	129 000	−192 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	121 000	91 000	101 000	−150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 702 000	2 784 000	2 865 000	2 947 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 702 000	2 784 000	2 865 000	2 947 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 702 000	2 784 000	2 865 000	2 947 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	888 000	538 000	141 000	327 000
Total Current Assets	1 024 000	655 000	290 000	584 000
Total Assets	3 726 000	3 438 000	3 155 000	3 531 000
Total Equity	2 380 000	2 428 000	2 474 000	2 414 000
Short-Term Group Debt	784 000	408 000	99 000	398 000
Total Long-Term Debt	461 000	474 000	488 000	470 000
Creditors	7 000	2 000	1 000	25 000
Unpaid Taxes	17 000	38 000	17 000	107 000
Dividends	0	0	0	0
Other Current Debt	78 000	88 000	76 000	116 000
Total Current Debt	885 000	536 000	193 000	646 000
Total Equity and Debt	3 726 000	3 438 000	3 155 000	3 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,08 %	3,75 %	4,08 %	−6,21 %
Debt-to-Equity Ratio	0,19	0,2	0,2	0,19
Operating Profit Margin	36,88 %	28,54 %	28,41 %	−35,82 %
Current Ratio	1,16	1,22	1,5	0,9
Quick Ratio	1,16	1,22	1,5	0,9
Equity Ratio	0,64	0,71	0,78	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %