SAMEIGET HARDANGER BRYGGE 1

5600 NORHEIMSUND

Finances

Share Ownership

Return on Equity

0,39 %

Current Ratio

4,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	447 000	570 000	426 000
Net Income	1 000	3 000	30 000	35 000
Total Assets	325 000	414 000	444 000	259 000
Total Equity	254 000	253 000	249 000	220 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	447 000	570 000	426 000
Expenditure	603 000	444 000	540 000	391 000
Operating Profit	1 000	3 000	30 000	35 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	1 000	3 000	30 000	35 000
Tax	0	0	0	0
Net Income	1 000	3 000	30 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	325 000	414 000	444 000	259 000
Total Assets	325 000	414 000	444 000	259 000
Total Retained Equity	254 000	253 000	249 000	220 000
Total Equity	254 000	253 000	249 000	220 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	162 000	195 000	40 000
Total Equity and Debt	325 000	414 000	444 000	259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	603 000	447 000	570 000	426 000
Revenue	603 000	447 000	570 000	426 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	44 000	44 000	44 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	603 000	444 000	540 000	391 000
Operating Profit	1 000	3 000	30 000	35 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	1 000	3 000	30 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	296 000	324 000	126 000
Total Current Assets	325 000	414 000	444 000	259 000
Total Assets	325 000	414 000	444 000	259 000
Total Equity	254 000	253 000	249 000	220 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	140 000	34 000	24 000
Unpaid Taxes	0	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	17 000	160 000	16 000
Total Current Debt	71 000	162 000	195 000	40 000
Total Equity and Debt	325 000	414 000	444 000	259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,39 %	1,19 %	12,05 %	15,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,17 %	0,67 %	5,26 %	8,22 %
Current Ratio	4,58	2,56	2,28	6,48
Quick Ratio	4,58	2,56	2,28	6,48
Equity Ratio	0,78	0,61	0,56	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table