company

SAMEIET BRUTORGET

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

3,13 %

Current Ratio

1,76

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 272 000	2 604 000	2 111 000	1 857 000
Net Income	21 000	353 000	202 000	−173 000
Total Assets	1 553 000	1 306 000	997 000	435 000
Total Equity	672 000	651 000	298 000	93 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 272 000	2 604 000	2 111 000	1 857 000
Expenditure	2 258 000	2 252 000	1 909 000	2 030 000
Operating Profit	13 000	351 000	201 000	−173 000
Financial Income	8 000	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	1 000	0
Earnings Before Tax	21 000	353 000	202 000	−173 000
Tax	0	0	0	0
Net Income	21 000	353 000	202 000	−173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 553 000	1 306 000	997 000	435 000
Total Assets	1 553 000	1 306 000	997 000	435 000
Total Retained Equity	537 000	516 000	163 000	−39 000
Total Equity	672 000	651 000	298 000	93 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	881 000	655 000	699 000	341 000
Total Equity and Debt	1 553 000	1 306 000	997 000	435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 272 000	2 604 000	2 111 000	1 857 000
Revenue	2 272 000	2 604 000	2 111 000	1 857 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	34 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 258 000	2 252 000	1 909 000	2 030 000
Operating Profit	13 000	351 000	201 000	−173 000
Financial Income	8 000	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	1 000	0
Dividends	0	0	0	0
Net Income	21 000	353 000	202 000	−173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 442 000	1 102 000	782 000	44 000
Total Current Assets	1 553 000	1 306 000	997 000	435 000
Total Assets	1 553 000	1 306 000	997 000	435 000
Total Equity	672 000	651 000	298 000	93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	197 000	134 000	135 000	63 000
Unpaid Taxes	0	166 000	163 000	0
Dividends	0	0	0	0
Other Current Debt	684 000	355 000	401 000	278 000
Total Current Debt	881 000	655 000	699 000	341 000
Total Equity and Debt	1 553 000	1 306 000	997 000	435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,13 %	54,22 %	67,79 %	−186,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,57 %	13,48 %	9,52 %	−9,32 %
Current Ratio	1,76	1,99	1,43	1,28
Quick Ratio	1,76	1,99	1,43	1,28
Equity Ratio	0,43	0,5	0,3	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English