EIERSEKSJONSSAMEIET MEIERIHAGEN

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

55,1 %

Current Ratio

4,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	843 000	657 000	598 000	598 000
Net Income	189 000	−58 000	46 000	−259 000
Total Assets	442 000	213 000	277 000	186 000
Total Equity	343 000	154 000	213 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	843 000	657 000	598 000	598 000
Expenditure	657 000	715 000	552 000	859 000
Operating Profit	186 000	−58 000	46 000	−261 000
Financial Income	3 000	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	3 000
Earnings Before Tax	189 000	−58 000	46 000	−259 000
Tax	0	0	0	0
Net Income	189 000	−58 000	46 000	−259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	442 000	213 000	277 000	186 000
Total Assets	442 000	213 000	277 000	186 000
Total Retained Equity	343 000	154 000	213 000	167 000
Total Equity	343 000	154 000	213 000	167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	99 000	58 000	65 000	20 000
Total Equity and Debt	442 000	213 000	277 000	186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	843 000	657 000	598 000	598 000
Revenue	843 000	657 000	598 000	598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	34 000	33 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	657 000	715 000	552 000	859 000
Operating Profit	186 000	−58 000	46 000	−261 000
Financial Income	3 000	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	3 000
Dividends	0	0	0	0
Net Income	189 000	−58 000	46 000	−259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	405 000	170 000	253 000	180 000
Total Current Assets	442 000	213 000	277 000	186 000
Total Assets	442 000	213 000	277 000	186 000
Total Equity	343 000	154 000	213 000	167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	97 000	42 000	56 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	16 000	9 000	17 000
Total Current Debt	99 000	58 000	65 000	20 000
Total Equity and Debt	442 000	213 000	277 000	186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,1 %	−37,66 %	21,6 %	−155,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,06 %	−8,83 %	7,69 %	−43,65 %
Current Ratio	4,46	3,67	4,26	9,3
Quick Ratio	4,46	3,67	4,26	9,3
Equity Ratio	0,78	0,72	0,77	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table