ATTILA EIENDOM AS

4012 STAVANGER

Finances

Return on Equity

35,64 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	40 964 000	6 960 000	2 864 000	3 059 000
Total Assets	503 521 000	149 076 000	138 537 000	129 024 000
Total Equity	114 951 000	73 987 000	67 027 000	64 163 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 504 000	1 069 000	669 000	80 000
Operating Profit	−1 504 000	−1 069 000	−669 000	−80 000
Financial Income	47 896 000	12 288 000	6 631 000	6 838 000
Financial Costs	4 426 000	2 296 000	2 290 000	2 052 000
Financial Balance	43 470 000	9 992 000	4 341 000	4 786 000
Earnings Before Tax	41 967 000	8 923 000	3 672 000	4 706 000
Tax	1 003 000	1 963 000	808 000	1 647 000
Net Income	40 964 000	6 960 000	2 864 000	3 059 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	494 829 000	119 007 000	111 827 000	108 963 000
Total Current Assets	8 692 000	30 069 000	26 711 000	20 061 000
Total Assets	503 521 000	149 076 000	138 537 000	129 024 000
Total Retained Equity	54 680 000	13 717 000	6 756 000	3 892 000
Total Equity	114 951 000	73 987 000	67 027 000	64 163 000
Total Long-Term Debt	24 038 000	0	0	0
Total Current Debt	364 532 000	75 088 000	71 510 000	64 861 000
Total Equity and Debt	503 521 000	149 076 000	138 537 000	129 024 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	963 000	902 000	515 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 504 000	1 069 000	669 000	80 000
Operating Profit	−1 504 000	−1 069 000	−669 000	−80 000
Financial Income	47 896 000	12 288 000	6 631 000	6 838 000
Financial Costs	4 426 000	2 296 000	2 290 000	2 052 000
Financial Balance	43 470 000	9 992 000	4 341 000	4 786 000
Dividends	0	0	0	0
Net Income	40 964 000	6 960 000	2 864 000	3 059 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	494 829 000	119 007 000	111 827 000	108 963 000
Total Fixed Assets	494 829 000	119 007 000	111 827 000	108 963 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	712 000	107 000	99 000	67 000
Total Current Assets	8 692 000	30 069 000	26 711 000	20 061 000
Total Assets	503 521 000	149 076 000	138 537 000	129 024 000
Total Equity	114 951 000	73 987 000	67 027 000	64 163 000
Short-Term Group Debt	4 558 000	74 920 000	71 398 000	64 860 000
Total Long-Term Debt	24 038 000	0	0	0
Creditors	67 000	21 000	19 000	1 000
Unpaid Taxes	60 000	52 000	45 000	0
Dividends	0	0	0	0
Other Current Debt	3 147 000	96 000	48 000	0
Total Current Debt	364 532 000	75 088 000	71 510 000	64 861 000
Total Equity and Debt	503 521 000	149 076 000	138 537 000	129 024 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,64 %	9,41 %	4,27 %	4,77 %
Debt-to-Equity Ratio	0,21	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,4	0,37	0,31
Quick Ratio	0,02	0,4	0,37	0,31
Equity Ratio	0,23	0,5	0,48	0,5
Gross Profit Margin	-	-	-	-