HØGTIND KENNEL OG HUNDEHOTELL AS

8110 MOLDJORD

Finances

Share Ownership

Return on Equity

52,62 %

Current Ratio

2,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 269 000	869 000	535 000	553 000
Net Income	181 000	−57 000	99 000	−104 000
Total Assets	558 000	355 000	281 000	196 000
Total Equity	344 000	163 000	220 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 269 000	869 000	535 000	553 000
Expenditure	1 036 000	854 000	437 000	657 000
Operating Profit	232 000	15 000	98 000	−104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	232 000	15 000	99 000	−104 000
Tax	51 000	71 000	0	0
Net Income	181 000	−57 000	99 000	−104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	19 000	32 000	0
Total Current Assets	550 000	336 000	249 000	196 000
Total Assets	558 000	355 000	281 000	196 000
Total Retained Equity	120 000	−62 000	−5 000	−104 000
Total Equity	344 000	163 000	220 000	121 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	214 000	192 000	61 000	75 000
Total Equity and Debt	558 000	355 000	281 000	196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 269 000	779 000	526 000	373 000
Other Income	0	90 000	9 000	180 000
Revenue	1 269 000	869 000	535 000	553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	665 000	426 000	273 000	283 000
Depreciation	12 000	12 000	5 000	0
Impairment	0	0	0	0
Expenditure	1 036 000	854 000	437 000	657 000
Operating Profit	232 000	15 000	98 000	−104 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	181 000	−57 000	99 000	−104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	19 000	32 000	0
Total Tangible Assets	7 000	19 000	32 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	19 000	32 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	516 000	294 000	248 000	189 000
Total Current Assets	550 000	336 000	249 000	196 000
Total Assets	558 000	355 000	281 000	196 000
Total Equity	344 000	163 000	220 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	1 000	1 000
Unpaid Taxes	122 000	116 000	75 000	87 000
Dividends	0	0	0	0
Other Current Debt	39 000	72 000	28 000	29 000
Total Current Debt	214 000	192 000	61 000	75 000
Total Equity and Debt	558 000	355 000	281 000	196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,62 %	−34,97 %	45 %	−85,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,28 %	1,73 %	18,32 %	−18,81 %
Current Ratio	2,57	1,75	4,08	2,61
Quick Ratio	2,57	1,75	4,08	2,61
Equity Ratio	0,62	0,46	0,78	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %