BANDMAR MEDICAL AS

2615 LILLEHAMMER

Finances

Share Ownership

Return on Equity

13,49 %

Current Ratio

9,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	411 000	492 000	369 000	443 000
Net Income	163 000	206 000	156 000	267 000
Total Assets	1 344 000	1 393 000	1 077 000	813 000
Total Equity	1 208 000	1 046 000	840 000	684 000

Income (NOK)	2022	2021	2020	2019
Revenue	411 000	492 000	369 000	443 000
Expenditure	207 000	228 000	172 000	105 000
Operating Profit	204 000	263 000	197 000	338 000
Financial Income	8 000	2 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	3 000	5 000
Earnings Before Tax	211 000	265 000	200 000	342 000
Tax	49 000	59 000	44 000	76 000
Net Income	163 000	206 000	156 000	267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	124 000	162 000	0
Total Current Assets	1 257 000	1 269 000	916 000	813 000
Total Assets	1 344 000	1 393 000	1 077 000	813 000
Total Retained Equity	1 178 000	1 016 000	810 000	654 000
Total Equity	1 208 000	1 046 000	840 000	684 000
Total Long-Term Debt	0	1 000	3 000	0
Total Current Debt	135 000	347 000	234 000	129 000
Total Equity and Debt	1 344 000	1 393 000	1 077 000	813 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	411 000	492 000	369 000	443 000
Other Income	0	0	0	0
Revenue	411 000	492 000	369 000	443 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	0	0	0
Depreciation	37 000	37 000	25 000	0
Impairment	0	0	0	0
Expenditure	207 000	228 000	172 000	105 000
Operating Profit	204 000	263 000	197 000	338 000
Financial Income	8 000	2 000	3 000	5 000
Financial Costs	0	0	0	0
Financial Balance	8 000	2 000	3 000	5 000
Dividends	0	0	0	0
Net Income	163 000	206 000	156 000	267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	124 000	162 000	0
Total Tangible Assets	87 000	124 000	162 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	124 000	162 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 257 000	1 267 000	914 000	811 000
Total Current Assets	1 257 000	1 269 000	916 000	813 000
Total Assets	1 344 000	1 393 000	1 077 000	813 000
Total Equity	1 208 000	1 046 000	840 000	684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	3 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	286 000	193 000	53 000
Total Current Debt	135 000	347 000	234 000	129 000
Total Equity and Debt	1 344 000	1 393 000	1 077 000	813 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,49 %	19,69 %	18,57 %	39,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,64 %	53,46 %	53,39 %	76,3 %
Current Ratio	9,31	3,66	3,91	6,3
Quick Ratio	9,31	3,66	3,91	6,3
Equity Ratio	0,9	0,75	0,78	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %