BASKETAK AS

3072 SANDE I VESTFOLD

Finances

Return on Equity

97,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 186 000	320 000	92 000	159 000
Total Assets	1 218 000	722 000	717 000	729 000
Total Equity	1 218 000	722 000	492 000	399 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	5 000	5 000	4 000
Operating Profit	−6 000	−5 000	−5 000	−4 000
Financial Income	1 193 000	325 000	98 000	163 000
Financial Costs	0	0	0	0
Financial Balance	1 193 000	325 000	98 000	163 000
Earnings Before Tax	1 186 000	320 000	92 000	159 000
Tax	0	0	0	0
Net Income	1 186 000	320 000	92 000	159 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	510 000	715 000	715 000	715 000
Total Current Assets	708 000	7 000	2 000	14 000
Total Assets	1 218 000	722 000	717 000	729 000
Total Retained Equity	1 196 000	700 000	470 000	377 000
Total Equity	1 218 000	722 000	492 000	399 000
Total Long-Term Debt	0	0	150 000	225 000
Total Current Debt	0	0	75 000	105 000
Total Equity and Debt	1 218 000	722 000	717 000	729 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	5 000	5 000	4 000
Operating Profit	−6 000	−5 000	−5 000	−4 000
Financial Income	1 193 000	325 000	98 000	163 000
Financial Costs	0	0	0	0
Financial Balance	1 193 000	325 000	98 000	163 000
Dividends	690 000	90 000	0	0
Net Income	1 186 000	320 000	92 000	159 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	510 000	715 000	715 000	715 000
Total Fixed Assets	510 000	715 000	715 000	715 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	413 000	7 000	2 000	14 000
Total Current Assets	708 000	7 000	2 000	14 000
Total Assets	1 218 000	722 000	717 000	729 000
Total Equity	1 218 000	722 000	492 000	399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	150 000	225 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	690 000	90 000	0	0
Other Current Debt	0	0	75 000	105 000
Total Current Debt	0	0	75 000	105 000
Total Equity and Debt	1 218 000	722 000	717 000	729 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,37 %	44,32 %	18,7 %	39,85 %
Debt-to-Equity Ratio	0	0	0,3	0,56
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,03	0,13
Quick Ratio	-	-	0,03	0,13
Equity Ratio	1	1	0,69	0,55
Gross Profit Margin	-	-	-	-