FREDENSBORG AMMERUDVEIEN 19-25 AS

0170 OSLO

Finances

Share Ownership

Return on Equity

84,61 %

Current Ratio

Debt-to-Equity Ratio

3,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 622 000	4 032 000	4 044 000	4 042 000
Net Income	2 028 000	2 002 000	2 048 000	2 164 000
Total Assets	12 692 000	10 447 000	9 027 000	5 020 000
Total Equity	2 397 000	1 548 000	1 548 000	1 548 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 622 000	4 032 000	4 044 000	4 042 000
Expenditure	1 862 000	1 334 000	1 338 000	1 237 000
Operating Profit	2 761 000	2 699 000	2 706 000	2 805 000
Financial Income	0	0	0	0
Financial Costs	161 000	133 000	81 000	30 000
Financial Balance	−161 000	−133 000	−81 000	−30 000
Earnings Before Tax	2 600 000	2 566 000	2 625 000	2 775 000
Tax	572 000	565 000	578 000	610 000
Net Income	2 028 000	2 002 000	2 048 000	2 164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 692 000	10 447 000	8 247 000	5 020 000
Total Current Assets	0	0	780 000	0
Total Assets	12 692 000	10 447 000	9 027 000	5 020 000
Total Retained Equity	876 000	26 000	26 000	26 000
Total Equity	2 397 000	1 548 000	1 548 000	1 548 000
Total Long-Term Debt	8 784 000	0	0	0
Total Current Debt	1 511 000	8 900 000	7 479 000	3 472 000
Total Equity and Debt	12 692 000	10 447 000	9 027 000	5 020 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 622 000	4 032 000	4 044 000	4 042 000
Revenue	4 622 000	4 032 000	4 044 000	4 042 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 862 000	1 334 000	1 338 000	1 237 000
Operating Profit	2 761 000	2 699 000	2 706 000	2 805 000
Financial Income	0	0	0	0
Financial Costs	161 000	133 000	81 000	30 000
Financial Balance	−161 000	−133 000	−81 000	−30 000
Dividends	0	0	0	0
Net Income	2 028 000	2 002 000	2 048 000	2 164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	2 000	2 000
Real Eastate	12 692 000	10 445 000	8 244 000	5 017 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 692 000	10 445 000	8 244 000	5 017 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 692 000	10 447 000	8 247 000	5 020 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	780 000	0
Total Assets	12 692 000	10 447 000	9 027 000	5 020 000
Total Equity	2 397 000	1 548 000	1 548 000	1 548 000
Short-Term Group Debt	1 511 000	8 431 000	7 473 000	3 267 000
Total Long-Term Debt	8 784 000	0	0	0
Creditors	0	468 000	6 000	205 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 511 000	8 900 000	7 479 000	3 472 000
Total Equity and Debt	12 692 000	10 447 000	9 027 000	5 020 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,61 %	129,33 %	132,3 %	139,79 %
Debt-to-Equity Ratio	3,66	0	0	0
Operating Profit Margin	59,74 %	66,94 %	66,91 %	69,4 %
Current Ratio	0	0	0,1	0
Quick Ratio	0	0	0,1	0
Equity Ratio	0,19	0,15	0,17	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %