BUYLINE HOLDING AS

0250 OSLO

Finances

Return on Equity

−46,02 %

Current Ratio

2,73

Debt-to-Equity Ratio

2,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	102 000	136 000	292 000	0
Net Income	−12 241 000	−4 724 000	−6 602 000	−41 711 000
Total Assets	88 725 000	69 469 000	20 239 000	15 945 000
Total Equity	26 597 000	−21 275 000	−47 183 000	−41 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	102 000	136 000	292 000	0
Expenditure	10 780 000	3 211 000	3 346 000	5 554 000
Operating Profit	−10 679 000	−3 075 000	−3 054 000	−5 554 000
Financial Income	9 470 000	4 001 000	846 000	201 000
Financial Costs	11 033 000	5 650 000	4 394 000	36 358 000
Financial Balance	−1 563 000	−1 649 000	−3 548 000	−36 157 000
Earnings Before Tax	−12 241 000	−4 724 000	−6 602 000	−41 711 000
Tax	0	0	0	0
Net Income	−12 241 000	−4 724 000	−6 602 000	−41 711 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 425 000	65 355 000	5 659 000	2 140 000
Total Current Assets	10 300 000	4 114 000	14 581 000	13 805 000
Total Assets	88 725 000	69 469 000	20 239 000	15 945 000
Total Retained Equity	−64 173 000	−51 932 000	−47 208 000	−41 709 000
Total Equity	26 597 000	−21 275 000	−47 183 000	−41 685 000
Total Long-Term Debt	58 353 000	82 479 000	66 628 000	57 131 000
Total Current Debt	3 775 000	8 266 000	795 000	498 000
Total Equity and Debt	88 725 000	69 469 000	20 239 000	15 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	102 000	136 000	292 000	0
Other Income	0	0	0	0
Revenue	102 000	136 000	292 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	218 000	654 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 780 000	3 211 000	3 346 000	5 554 000
Operating Profit	−10 679 000	−3 075 000	−3 054 000	−5 554 000
Financial Income	9 470 000	4 001 000	846 000	201 000
Financial Costs	11 033 000	5 650 000	4 394 000	36 358 000
Financial Balance	−1 563 000	−1 649 000	−3 548 000	−36 157 000
Dividends	0	0	0	0
Net Income	−12 241 000	−4 724 000	−6 602 000	−41 711 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 100 000
Total Tangible Assets	0	0	0	2 100 000
Total Fiancial Fixed Assets	78 425 000	65 355 000	5 659 000	40 000
Total Fixed Assets	78 425 000	65 355 000	5 659 000	2 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 197 000	966 000	869 000	7 745 000
Total Current Assets	10 300 000	4 114 000	14 581 000	13 805 000
Total Assets	88 725 000	69 469 000	20 239 000	15 945 000
Total Equity	26 597 000	−21 275 000	−47 183 000	−41 685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 353 000	82 479 000	66 628 000	57 131 000
Creditors	972 000	18 000	0	9 000
Unpaid Taxes	907 000	27 000	78 000	0
Dividends	0	0	0	0
Other Current Debt	1 895 000	8 221 000	716 000	489 000
Total Current Debt	3 775 000	8 266 000	795 000	498 000
Total Equity and Debt	88 725 000	69 469 000	20 239 000	15 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,02 %	22,2 %	13,99 %	100,06 %
Debt-to-Equity Ratio	2,19	−3,88	−1,41	−1,37
Operating Profit Margin	−10 469,61 %	−2 261,03 %	−1 045,89 %	-
Current Ratio	2,73	0,5	18,34	27,72
Quick Ratio	2,73	0,5	18,34	27,72
Equity Ratio	0,3	−0,31	−2,33	−2,61
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table