GJETTJØNNA EIENDOM AS

7374 RØROS

Finances

Share Ownership

Return on Equity

1,67 %

Current Ratio

59,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	192 000	58 000	0	0
Net Income	84 000	5 106 000	−5 000	−5 000
Total Assets	5 073 000	4 986 000	39 000	37 000
Total Equity	5 038 000	4 954 000	−2 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	192 000	58 000	0	0
Expenditure	131 000	63 000	7 000	7 000
Operating Profit	60 000	−5 000	−7 000	−7 000
Financial Income	26 000	5 153 000	0	0
Financial Costs	0	0	0	0
Financial Balance	26 000	5 153 000	0	0
Earnings Before Tax	87 000	5 148 000	−7 000	−7 000
Tax	2 000	42 000	−1 000	−2 000
Net Income	84 000	5 106 000	−5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 002 000	3 076 000	9 000	8 000
Total Current Assets	2 071 000	1 911 000	29 000	30 000
Total Assets	5 073 000	4 986 000	39 000	37 000
Total Retained Equity	5 018 000	4 934 000	−22 000	−17 000
Total Equity	5 038 000	4 954 000	−2 000	3 000
Total Long-Term Debt	0	33 000	0	0
Total Current Debt	35 000	0	41 000	34 000
Total Equity and Debt	5 073 000	4 986 000	39 000	37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	192 000	58 000	0	0
Revenue	192 000	58 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	73 000	0	0	0
Impairment	0	0	0	0
Expenditure	131 000	63 000	7 000	7 000
Operating Profit	60 000	−5 000	−7 000	−7 000
Financial Income	26 000	5 153 000	0	0
Financial Costs	0	0	0	0
Financial Balance	26 000	5 153 000	0	0
Dividends	0	150 000	0	0
Net Income	84 000	5 106 000	−5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	9 000	8 000
Real Eastate	3 002 000	3 076 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 002 000	3 076 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 002 000	3 076 000	9 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 071 000	1 911 000	29 000	30 000
Total Current Assets	2 071 000	1 911 000	29 000	30 000
Total Assets	5 073 000	4 986 000	39 000	37 000
Total Equity	5 038 000	4 954 000	−2 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	33 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	150 000	0	0
Other Current Debt	0	0	41 000	34 000
Total Current Debt	35 000	0	41 000	34 000
Total Equity and Debt	5 073 000	4 986 000	39 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,67 %	103,07 %	250 %	−166,67 %
Debt-to-Equity Ratio	0	0,01	−0	0
Operating Profit Margin	31,25 %	−8,62 %	-	-
Current Ratio	59,17	-	0,71	0,88
Quick Ratio	59,17	-	0,71	0,88
Equity Ratio	0,99	0,99	−0,05	0,08
Gross Profit Margin	100 %	100 %	-	-