BURÅSEN 2 AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

23,12 %

Current Ratio

0,03

Debt-to-Equity Ratio

2,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 482 000	11 878 000	11 793 000	11 606 000
Net Income	6 092 000	6 288 000	6 110 000	5 751 000
Total Assets	88 412 000	90 401 000	92 432 000	94 171 000
Total Equity	26 345 000	26 396 000	26 348 000	26 191 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 482 000	11 878 000	11 793 000	11 606 000
Expenditure	2 385 000	2 417 000	2 442 000	2 434 000
Operating Profit	10 097 000	9 462 000	9 351 000	9 172 000
Financial Income	17 000	5 000	14 000	9 000
Financial Costs	2 303 000	1 406 000	1 531 000	1 808 000
Financial Balance	−2 286 000	−1 401 000	−1 517 000	−1 799 000
Earnings Before Tax	7 811 000	8 061 000	7 834 000	7 373 000
Tax	1 718 000	1 773 000	1 723 000	1 622 000
Net Income	6 092 000	6 288 000	6 110 000	5 751 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 183 000	90 083 000	91 983 000	93 883 000
Total Current Assets	229 000	318 000	449 000	288 000
Total Assets	88 412 000	90 401 000	92 432 000	94 171 000
Total Retained Equity	1 034 000	1 085 000	1 037 000	880 000
Total Equity	26 345 000	26 396 000	26 348 000	26 191 000
Total Long-Term Debt	54 191 000	56 003 000	58 450 000	60 975 000
Total Current Debt	7 876 000	8 002 000	7 634 000	7 004 000
Total Equity and Debt	88 412 000	90 401 000	92 432 000	94 171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	13 000	12 000	15 000
Other Income	12 467 000	11 865 000	11 781 000	11 591 000
Revenue	12 482 000	11 878 000	11 793 000	11 606 000
Cost of Goods Sold	14 000	12 000	11 000	14 000
Salary Costs	0	0	0	0
Depreciation	1 900 000	1 900 000	1 900 000	1 900 000
Impairment	0	0	0	0
Expenditure	2 385 000	2 417 000	2 442 000	2 434 000
Operating Profit	10 097 000	9 462 000	9 351 000	9 172 000
Financial Income	17 000	5 000	14 000	9 000
Financial Costs	2 303 000	1 406 000	1 531 000	1 808 000
Financial Balance	−2 286 000	−1 401 000	−1 517 000	−1 799 000
Dividends	0	0	0	0
Net Income	6 092 000	6 288 000	6 110 000	5 751 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	88 183 000	90 083 000	91 983 000	93 883 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	88 183 000	90 083 000	91 983 000	93 883 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 183 000	90 083 000	91 983 000	93 883 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	317 000	397 000	281 000
Total Current Assets	229 000	318 000	449 000	288 000
Total Assets	88 412 000	90 401 000	92 432 000	94 171 000
Total Equity	26 345 000	26 396 000	26 348 000	26 191 000
Short-Term Group Debt	7 876 000	8 000 000	7 633 000	7 000 000
Total Long-Term Debt	54 191 000	56 003 000	58 450 000	60 975 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 876 000	8 002 000	7 634 000	7 004 000
Total Equity and Debt	88 412 000	90 401 000	92 432 000	94 171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,12 %	23,82 %	23,19 %	21,96 %
Debt-to-Equity Ratio	2,06	2,12	2,22	2,33
Operating Profit Margin	80,89 %	79,66 %	79,29 %	79,03 %
Current Ratio	0,03	0,04	0,06	0,04
Quick Ratio	0,03	0,04	0,06	0,04
Equity Ratio	0,3	0,29	0,29	0,28
Gross Profit Margin	99,89 %	99,9 %	99,91 %	99,88 %