ECON REGNSKAP AS

7605 LEVANGER

Finances

Share Ownership

Return on Equity

42,71 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 955 000	2 386 000	1 805 000	1 869 000
Net Income	287 000	440 000	309 000	298 000
Total Assets	1 353 000	1 362 000	1 044 000	793 000
Total Equity	672 000	625 000	545 000	406 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 955 000	2 386 000	1 805 000	1 869 000
Expenditure	2 588 000	1 822 000	1 409 000	1 486 000
Operating Profit	367 000	565 000	396 000	383 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	367 000	565 000	396 000	383 000
Tax	81 000	124 000	87 000	85 000
Net Income	287 000	440 000	309 000	298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 353 000	1 362 000	1 044 000	793 000
Total Assets	1 353 000	1 362 000	1 044 000	793 000
Total Retained Equity	642 000	595 000	515 000	376 000
Total Equity	672 000	625 000	545 000	406 000
Total Long-Term Debt	0	0	50 000	0
Total Current Debt	681 000	737 000	450 000	386 000
Total Equity and Debt	1 353 000	1 362 000	1 044 000	793 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 955 000	2 386 000	1 805 000	1 863 000
Other Income	0	0	0	6 000
Revenue	2 955 000	2 386 000	1 805 000	1 869 000
Cost of Goods Sold	225 000	136 000	87 000	54 000
Salary Costs	1 469 000	1 070 000	713 000	734 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 588 000	1 822 000	1 409 000	1 486 000
Operating Profit	367 000	565 000	396 000	383 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	240 000	360 000	170 000	150 000
Net Income	287 000	440 000	309 000	298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	605 000	812 000	430 000	285 000
Total Current Assets	1 353 000	1 362 000	1 044 000	793 000
Total Assets	1 353 000	1 362 000	1 044 000	793 000
Total Equity	672 000	625 000	545 000	406 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	50 000	0
Creditors	29 000	23 000	12 000	11 000
Unpaid Taxes	214 000	140 000	118 000	78 000
Dividends	240 000	360 000	170 000	150 000
Other Current Debt	117 000	90 000	63 000	62 000
Total Current Debt	681 000	737 000	450 000	386 000
Total Equity and Debt	1 353 000	1 362 000	1 044 000	793 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,71 %	70,4 %	56,7 %	73,4 %
Debt-to-Equity Ratio	0	0	0,09	0
Operating Profit Margin	12,42 %	23,68 %	21,94 %	20,49 %
Current Ratio	1,99	1,85	2,32	2,05
Quick Ratio	1,99	1,85	2,32	2,05
Equity Ratio	0,5	0,46	0,52	0,51
Gross Profit Margin	92,39 %	94,3 %	95,18 %	97,11 %