SAANUM EIENDOM AS

4513 MANDAL

Finances

Share Ownership

Return on Equity

168,6 %

Current Ratio

0,1

Debt-to-Equity Ratio

23,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	360 000
Net Income	204 000	240 000	255 000	32 000
Total Assets	3 795 000	4 062 000	4 375 000	4 195 000
Total Equity	121 000	123 000	122 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	360 000
Expenditure	213 000	180 000	149 000	188 000
Operating Profit	388 000	421 000	451 000	173 000
Financial Income	0	0	0	0
Financial Costs	126 000	113 000	125 000	132 000
Financial Balance	−126 000	−113 000	−125 000	−132 000
Earnings Before Tax	262 000	308 000	326 000	41 000
Tax	58 000	68 000	72 000	9 000
Net Income	204 000	240 000	255 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 715 000	3 815 000	4 019 000	4 076 000
Total Current Assets	80 000	247 000	356 000	119 000
Total Assets	3 795 000	4 062 000	4 375 000	4 195 000
Total Retained Equity	19 000	22 000	20 000	14 000
Total Equity	121 000	123 000	122 000	116 000
Total Long-Term Debt	2 892 000	3 034 000	3 174 000	3 267 000
Total Current Debt	782 000	905 000	1 079 000	811 000
Total Equity and Debt	3 795 000	4 062 000	4 375 000	4 195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	600 000	600 000	360 000
Revenue	600 000	600 000	600 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	101 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	213 000	180 000	149 000	188 000
Operating Profit	388 000	421 000	451 000	173 000
Financial Income	0	0	0	0
Financial Costs	126 000	113 000	125 000	132 000
Financial Balance	−126 000	−113 000	−125 000	−132 000
Dividends	0	0	0	0
Net Income	204 000	240 000	255 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 715 000	3 815 000	3 916 000	4 016 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 715 000	3 815 000	3 916 000	4 016 000
Total Fiancial Fixed Assets	0	0	104 000	59 000
Total Fixed Assets	3 715 000	3 815 000	4 019 000	4 076 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	247 000	353 000	116 000
Total Current Assets	80 000	247 000	356 000	119 000
Total Assets	3 795 000	4 062 000	4 375 000	4 195 000
Total Equity	121 000	123 000	122 000	116 000
Short-Term Group Debt	786 000	872 000	1 069 000	750 000
Total Long-Term Debt	2 892 000	3 034 000	3 174 000	3 267 000
Creditors	−14 000	28 000	0	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	6 000	10 000	10 000
Total Current Debt	782 000	905 000	1 079 000	811 000
Total Equity and Debt	3 795 000	4 062 000	4 375 000	4 195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	168,6 %	195,12 %	209,02 %	27,59 %
Debt-to-Equity Ratio	23,9	24,67	26,02	28,16
Operating Profit Margin	64,67 %	70,17 %	75,17 %	48,06 %
Current Ratio	0,1	0,27	0,33	0,15
Quick Ratio	0,1	0,27	0,33	0,15
Equity Ratio	0,03	0,03	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %