FINNMARKBYGGKONTROLL AS

9514 ALTA

Finances

Share Ownership

Return on Equity

28,57 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 477 000	402 000	8 000	108 000
Net Income	54 000	164 000	−72 000	4 000
Total Assets	595 000	333 000	156 000	119 000
Total Equity	189 000	134 000	−29 000	60 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 477 000	402 000	8 000	108 000
Expenditure	1 365 000	193 000	99 000	104 000
Operating Profit	112 000	209 000	−91 000	4 000
Financial Income	0	2 000	0	0
Financial Costs	16 000	0	0	0
Financial Balance	−16 000	2 000	0	0
Earnings Before Tax	96 000	210 000	−91 000	4 000
Tax	42 000	47 000	−20 000	0
Net Income	54 000	164 000	−72 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	138 000	108 000	69 000
Total Current Assets	569 000	195 000	49 000	50 000
Total Assets	595 000	333 000	156 000	119 000
Total Retained Equity	159 000	104 000	−59 000	30 000
Total Equity	189 000	134 000	−29 000	60 000
Total Long-Term Debt	0	134 000	133 000	79 000
Total Current Debt	407 000	65 000	53 000	−2 000
Total Equity and Debt	595 000	333 000	156 000	137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 411 000	402 000	8 000	108 000
Other Income	66 000	0	0	0
Revenue	1 477 000	402 000	8 000	108 000
Cost of Goods Sold	183 000	58 000	0	0
Salary Costs	814 000	0	0	0
Depreciation	11 000	25 000	24 000	4 000
Impairment	0	0	0	0
Expenditure	1 365 000	193 000	99 000	104 000
Operating Profit	112 000	209 000	−91 000	4 000
Financial Income	0	2 000	0	0
Financial Costs	16 000	0	0	0
Financial Balance	−16 000	2 000	0	0
Dividends	0	0	0	0
Net Income	54 000	164 000	−72 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	20 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	138 000	88 000	69 000
Total Tangible Assets	26 000	138 000	88 000	69 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	138 000	108 000	69 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	477 000	176 000	49 000	41 000
Total Current Assets	569 000	195 000	49 000	50 000
Total Assets	595 000	333 000	156 000	119 000
Total Equity	189 000	134 000	−29 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	134 000	133 000	79 000
Creditors	30 000	3 000	2 000	0
Unpaid Taxes	198 000	−15 000	0	0
Dividends	0	0	0	0
Other Current Debt	136 000	51 000	51 000	0
Total Current Debt	407 000	65 000	53 000	−2 000
Total Equity and Debt	595 000	333 000	156 000	137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,57 %	122,39 %	248,28 %	6,67 %
Debt-to-Equity Ratio	0	1	−4,59	1,32
Operating Profit Margin	7,58 %	51,99 %	−1 137,5 %	3,7 %
Current Ratio	1,4	3	0,92	−25
Quick Ratio	1,4	3	0,92	−25
Equity Ratio	0,32	0,4	−0,19	0,5
Gross Profit Margin	87,61 %	85,57 %	100 %	100 %