AINIQ AS

0477 OSLO

Finances

Share Ownership

Return on Equity

31,77 %

Current Ratio

5,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 281 000	2 215 000	2 291 000	1 761 000
Net Income	925 000	1 005 000	1 083 000	681 000
Total Assets	3 432 000	2 504 000	2 056 000	1 267 000
Total Equity	2 912 000	1 987 000	1 497 000	864 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 281 000	2 215 000	2 291 000	1 761 000
Expenditure	997 000	927 000	902 000	887 000
Operating Profit	1 284 000	1 288 000	1 389 000	873 000
Financial Income	19 000	0	0	0
Financial Costs	117 000	0	0	0
Financial Balance	−98 000	0	0	0
Earnings Before Tax	1 186 000	1 288 000	1 389 000	873 000
Tax	261 000	283 000	306 000	192 000
Net Income	925 000	1 005 000	1 083 000	681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	319 000	317 000	72 000	0
Total Current Assets	3 113 000	2 187 000	1 984 000	1 267 000
Total Assets	3 432 000	2 504 000	2 056 000	1 267 000
Total Retained Equity	2 887 000	1 962 000	1 473 000	840 000
Total Equity	2 912 000	1 987 000	1 497 000	864 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	520 000	517 000	558 000	403 000
Total Equity and Debt	3 432 000	2 504 000	2 056 000	1 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 281 000	2 214 000	2 291 000	1 761 000
Other Income	0	1 000	0	0
Revenue	2 281 000	2 215 000	2 291 000	1 761 000
Cost of Goods Sold	0	0	0	0
Salary Costs	903 000	887 000	845 000	862 000
Depreciation	8 000	5 000	3 000	0
Impairment	15 000	0	0	0
Expenditure	997 000	927 000	902 000	887 000
Operating Profit	1 284 000	1 288 000	1 389 000	873 000
Financial Income	19 000	0	0	0
Financial Costs	117 000	0	0	0
Financial Balance	−98 000	0	0	0
Dividends	0	515 000	450 000	550 000
Net Income	925 000	1 005 000	1 083 000	681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	42 000	17 000	22 000	0
Fixtures	0	0	0	0
Total Tangible Assets	42 000	17 000	22 000	0
Total Fiancial Fixed Assets	274 000	300 000	50 000	0
Total Fixed Assets	319 000	317 000	72 000	0
Stock	0	0	0	0
Total Investments	417 000	0	0	0
Cash, Bank	2 130 000	1 985 000	1 774 000	893 000
Total Current Assets	3 113 000	2 187 000	1 984 000	1 267 000
Total Assets	3 432 000	2 504 000	2 056 000	1 267 000
Total Equity	2 912 000	1 987 000	1 497 000	864 000
Short-Term Group Debt	28 000	28 000	28 000	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	12 000	27 000	11 000
Unpaid Taxes	139 000	118 000	129 000	138 000
Dividends	0	515 000	450 000	550 000
Other Current Debt	82 000	75 000	69 000	63 000
Total Current Debt	520 000	517 000	558 000	403 000
Total Equity and Debt	3 432 000	2 504 000	2 056 000	1 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,77 %	50,58 %	72,34 %	78,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,29 %	58,15 %	60,63 %	49,57 %
Current Ratio	5,99	4,23	3,56	3,14
Quick Ratio	5,99	4,23	3,56	3,14
Equity Ratio	0,85	0,79	0,73	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %