OJ BERGE INVEST AS

6963 DALE I SUNNFJORD

Finances

Return on Equity

−2,33 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	290 000	94 000	−7 000
Total Assets	1 268 000	1 486 000	1 385 000	1 291 000
Total Equity	944 000	1 466 000	1 376 000	1 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	11 000	6 000	8 000
Operating Profit	−23 000	−11 000	−6 000	−8 000
Financial Income	1 000	301 000	101 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	301 000	101 000	0
Earnings Before Tax	−22 000	290 000	94 000	−7 000
Tax	0	0	0	0
Net Income	−22 000	290 000	94 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	933 000	933 000	933 000	848 000
Total Current Assets	335 000	552 000	451 000	442 000
Total Assets	1 268 000	1 486 000	1 385 000	1 291 000
Total Retained Equity	790 000	1 313 000	1 223 000	1 129 000
Total Equity	944 000	1 466 000	1 376 000	1 282 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	324 000	20 000	9 000	9 000
Total Equity and Debt	1 268 000	1 486 000	1 385 000	1 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	11 000	6 000	8 000
Operating Profit	−23 000	−11 000	−6 000	−8 000
Financial Income	1 000	301 000	101 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	301 000	101 000	0
Dividends	500 000	200 000	0	0
Net Income	−22 000	290 000	94 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	85 000	85 000	85 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	85 000	85 000	85 000	0
Total Fiancial Fixed Assets	848 000	848 000	848 000	848 000
Total Fixed Assets	933 000	933 000	933 000	848 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	335 000	252 000	342 000	433 000
Total Current Assets	335 000	552 000	451 000	442 000
Total Assets	1 268 000	1 486 000	1 385 000	1 291 000
Total Equity	944 000	1 466 000	1 376 000	1 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	200 000	0	0
Other Current Debt	17 000	9 000	9 000	9 000
Total Current Debt	324 000	20 000	9 000	9 000
Total Equity and Debt	1 268 000	1 486 000	1 385 000	1 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,33 %	19,78 %	6,83 %	−0,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,03	27,6	50,11	49,11
Quick Ratio	1,03	27,6	50,11	49,11
Equity Ratio	0,74	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-