BINGO KLUBBEN AS

0477 OSLO

Finances

Share Ownership

Return on Equity

24,01 %

Current Ratio

Debt-to-Equity Ratio

−0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	81 000	1 035 000	2 134 000	2 821 000
Net Income	−266 000	146 000	−177 000	−78 000
Total Assets	0	157 000	189 000	303 000
Total Equity	−1 108 000	−841 000	−988 000	−811 000

Income (NOK)	2022	2021	2020	2019
Revenue	81 000	1 035 000	2 134 000	2 821 000
Expenditure	321 000	888 000	2 310 000	2 896 000
Operating Profit	−239 000	146 000	−176 000	−76 000
Financial Income	0	0	0	0
Financial Costs	28 000	0	1 000	3 000
Financial Balance	−28 000	0	−1 000	−3 000
Earnings Before Tax	−266 000	146 000	−177 000	−78 000
Tax	0	0	0	0
Net Income	−266 000	146 000	−177 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	157 000	189 000	303 000
Total Assets	0	157 000	189 000	303 000
Total Retained Equity	−1 208 000	−941 000	−1 088 000	−911 000
Total Equity	−1 108 000	−841 000	−988 000	−811 000
Total Long-Term Debt	495 000	590 000	590 000	510 000
Total Current Debt	612 000	408 000	587 000	603 000
Total Equity and Debt	0	157 000	189 000	303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	118 000	1 035 000	2 134 000	2 821 000
Other Income	−37 000	0	0	0
Revenue	81 000	1 035 000	2 134 000	2 821 000
Cost of Goods Sold	146 000	211 000	1 176 000	1 637 000
Salary Costs	37 000	357 000	661 000	881 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	321 000	888 000	2 310 000	2 896 000
Operating Profit	−239 000	146 000	−176 000	−76 000
Financial Income	0	0	0	0
Financial Costs	28 000	0	1 000	3 000
Financial Balance	−28 000	0	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−266 000	146 000	−177 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	92 000	15 000	40 000
Total Current Assets	0	157 000	189 000	303 000
Total Assets	0	157 000	189 000	303 000
Total Equity	−1 108 000	−841 000	−988 000	−811 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	495 000	590 000	590 000	510 000
Creditors	113 000	121 000	275 000	258 000
Unpaid Taxes	51 000	58 000	110 000	153 000
Dividends	0	0	0	0
Other Current Debt	448 000	230 000	202 000	192 000
Total Current Debt	612 000	408 000	587 000	603 000
Total Equity and Debt	0	157 000	189 000	303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,01 %	−17,36 %	17,91 %	9,62 %
Debt-to-Equity Ratio	−0,45	−0,7	−0,6	−0,63
Operating Profit Margin	−295,06 %	14,11 %	−8,25 %	−2,69 %
Current Ratio	0	0,38	0,32	0,5
Quick Ratio	0	0,38	0,32	0,5
Equity Ratio	-	−5,36	−5,23	−2,68
Gross Profit Margin	−80,25 %	79,61 %	44,89 %	41,97 %