ENTER NORWAY CONSULTING OG RETTSHJELP AS

0165 OSLO

Finances

Share Ownership

Return on Equity

−72,25 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 137 000	5 464 000	5 684 000	3 740 000
Net Income	−505 000	797 000	865 000	166 000
Total Assets	1 459 000	2 684 000	2 461 000	961 000
Total Equity	699 000	1 203 000	806 000	306 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 137 000	5 464 000	5 684 000	3 740 000
Expenditure	3 634 000	4 477 000	4 412 000	3 385 000
Operating Profit	−498 000	987 000	1 272 000	355 000
Financial Income	12 000	3 000	11 000	3 000
Financial Costs	19 000	56 000	93 000	14 000
Financial Balance	−7 000	−53 000	−82 000	−11 000
Earnings Before Tax	−505 000	934 000	1 190 000	345 000
Tax	0	136 000	325 000	179 000
Net Income	−505 000	797 000	865 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	211 000	212 000	25 000	18 000
Total Current Assets	1 248 000	2 472 000	2 436 000	943 000
Total Assets	1 459 000	2 684 000	2 461 000	961 000
Total Retained Equity	669 000	1 173 000	776 000	276 000
Total Equity	699 000	1 203 000	806 000	306 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	760 000	1 481 000	1 655 000	656 000
Total Equity and Debt	1 459 000	2 684 000	2 461 000	961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 137 000	5 464 000	5 684 000	3 740 000
Other Income	0	0	0	0
Revenue	3 137 000	5 464 000	5 684 000	3 740 000
Cost of Goods Sold	447 000	185 000	12 000	5 000
Salary Costs	2 360 000	3 217 000	3 346 000	2 215 000
Depreciation	1 000	9 000	9 000	8 000
Impairment	0	0	0	0
Expenditure	3 634 000	4 477 000	4 412 000	3 385 000
Operating Profit	−498 000	987 000	1 272 000	355 000
Financial Income	12 000	3 000	11 000	3 000
Financial Costs	19 000	56 000	93 000	14 000
Financial Balance	−7 000	−53 000	−82 000	−11 000
Dividends	0	400 000	365 000	0
Net Income	−505 000	797 000	865 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	25 000	18 000
Total Tangible Assets	0	1 000	25 000	18 000
Total Fiancial Fixed Assets	211 000	211 000	0	0
Total Fixed Assets	211 000	212 000	25 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	642 000	1 065 000	1 224 000	834 000
Total Current Assets	1 248 000	2 472 000	2 436 000	943 000
Total Assets	1 459 000	2 684 000	2 461 000	961 000
Total Equity	699 000	1 203 000	806 000	306 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	79 000	116 000	80 000	59 000
Unpaid Taxes	218 000	801 000	697 000	192 000
Dividends	0	400 000	365 000	0
Other Current Debt	463 000	428 000	353 000	242 000
Total Current Debt	760 000	1 481 000	1 655 000	656 000
Total Equity and Debt	1 459 000	2 684 000	2 461 000	961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−72,25 %	66,25 %	107,32 %	54,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−15,88 %	18,06 %	22,38 %	9,49 %
Current Ratio	1,64	1,67	1,47	1,44
Quick Ratio	1,64	1,67	1,47	1,44
Equity Ratio	0,48	0,45	0,33	0,32
Gross Profit Margin	85,75 %	96,61 %	99,79 %	99,87 %