ADVOKAT ANDERS GUSTAV BJØRNSEN

2680 VÅGÅ

Finances

Share Ownership

Return on Equity

172,15 %

Current Ratio

21,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 379 000	1 905 000	1 665 000	976 000
Net Income	1 768 000	1 418 000	1 259 000	561 000
Total Assets	1 077 000	1 175 000	715 000	547 000
Total Equity	1 027 000	1 135 000	669 000	535 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 379 000	1 905 000	1 665 000	976 000
Expenditure	612 000	487 000	406 000	414 000
Operating Profit	1 767 000	1 418 000	1 259 000	562 000
Financial Income	1 000	0	0	−1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	−1 000
Earnings Before Tax	1 768 000	1 418 000	1 259 000	561 000
Tax	0	0	0	0
Net Income	1 768 000	1 418 000	1 259 000	561 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 077 000	1 175 000	715 000	547 000
Total Assets	1 077 000	1 175 000	715 000	547 000
Total Retained Equity	1 027 000	1 135 000	669 000	535 000
Total Equity	1 027 000	1 135 000	669 000	535 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	40 000	46 000	12 000
Total Equity and Debt	1 077 000	1 175 000	715 000	547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 379 000	1 905 000	1 665 000	976 000
Other Income	0	0	0	0
Revenue	2 379 000	1 905 000	1 665 000	976 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	612 000	487 000	406 000	414 000
Operating Profit	1 767 000	1 418 000	1 259 000	562 000
Financial Income	1 000	0	0	−1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	1 768 000	1 418 000	1 259 000	561 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	246 000	225 000	323 000
Total Current Assets	1 077 000	1 175 000	715 000	547 000
Total Assets	1 077 000	1 175 000	715 000	547 000
Total Equity	1 027 000	1 135 000	669 000	535 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	13 000	1 000	1 000
Unpaid Taxes	39 000	27 000	45 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	50 000	40 000	46 000	12 000
Total Equity and Debt	1 077 000	1 175 000	715 000	547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	172,15 %	124,93 %	188,19 %	104,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,27 %	74,44 %	75,62 %	57,58 %
Current Ratio	21,54	29,38	15,54	45,58
Quick Ratio	21,54	29,38	15,54	45,58
Equity Ratio	0,95	0,97	0,94	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %