SELBAK RØR AS

1617 FREDRIKSTAD

Finances

Return on Equity

30,02 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 923 000	22 490 000	20 652 000	26 620 000
Net Income	2 123 000	1 494 000	1 131 000	3 243 000
Total Assets	14 148 000	10 743 000	11 024 000	20 458 000
Total Equity	7 071 000	6 632 000	5 138 000	4 757 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 923 000	22 490 000	20 652 000	26 620 000
Expenditure	23 164 000	20 212 000	19 445 000	22 656 000
Operating Profit	2 759 000	2 277 000	1 207 000	3 965 000
Financial Income	1 000	38 000	258 000	333 000
Financial Costs	5 000	299 000	3 000	10 000
Financial Balance	−4 000	−261 000	255 000	323 000
Earnings Before Tax	2 755 000	2 016 000	1 462 000	4 288 000
Tax	632 000	522 000	330 000	1 046 000
Net Income	2 123 000	1 494 000	1 131 000	3 243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 368 000	1 753 000	678 000	8 551 000
Total Current Assets	12 780 000	8 990 000	10 347 000	11 907 000
Total Assets	14 148 000	10 743 000	11 024 000	20 458 000
Total Retained Equity	7 053 000	6 614 000	5 120 000	4 738 000
Total Equity	7 071 000	6 632 000	5 138 000	4 757 000
Total Long-Term Debt	0	33 000	0	0
Total Current Debt	7 077 000	4 078 000	5 886 000	15 702 000
Total Equity and Debt	14 148 000	10 743 000	11 024 000	20 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 847 000	22 232 000	20 941 000	26 288 000
Other Income	76 000	257 000	−289 000	333 000
Revenue	25 923 000	22 490 000	20 652 000	26 620 000
Cost of Goods Sold	10 113 000	9 333 000	8 170 000	9 932 000
Salary Costs	9 951 000	8 229 000	8 697 000	10 302 000
Depreciation	407 000	332 000	152 000	184 000
Impairment	0	0	0	0
Expenditure	23 164 000	20 212 000	19 445 000	22 656 000
Operating Profit	2 759 000	2 277 000	1 207 000	3 965 000
Financial Income	1 000	38 000	258 000	333 000
Financial Costs	5 000	299 000	3 000	10 000
Financial Balance	−4 000	−261 000	255 000	323 000
Dividends	1 500 000	0	0	0
Net Income	2 123 000	1 494 000	1 131 000	3 243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	59 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 348 000	1 703 000	185 000	323 000
Total Tangible Assets	1 348 000	1 703 000	185 000	323 000
Total Fiancial Fixed Assets	20 000	50 000	434 000	8 208 000
Total Fixed Assets	1 368 000	1 753 000	678 000	8 551 000
Stock	469 000	444 000	363 000	424 000
Total Investments	0	0	0	0
Cash, Bank	3 552 000	717 000	4 011 000	2 374 000
Total Current Assets	12 780 000	8 990 000	10 347 000	11 907 000
Total Assets	14 148 000	10 743 000	11 024 000	20 458 000
Total Equity	7 071 000	6 632 000	5 138 000	4 757 000
Short-Term Group Debt	236 000	0	2 511 000	10 435 000
Total Long-Term Debt	0	33 000	0	0
Creditors	1 380 000	1 263 000	968 000	1 057 000
Unpaid Taxes	2 547 000	1 608 000	1 468 000	2 109 000
Dividends	1 500 000	0	0	0
Other Current Debt	800 000	777 000	782 000	1 311 000
Total Current Debt	7 077 000	4 078 000	5 886 000	15 702 000
Total Equity and Debt	14 148 000	10 743 000	11 024 000	20 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,02 %	22,53 %	22,01 %	68,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,64 %	10,12 %	5,84 %	14,89 %
Current Ratio	1,81	2,2	1,76	0,76
Quick Ratio	1,93	2,47	1,87	0,78
Equity Ratio	0,5	0,62	0,47	0,23
Gross Profit Margin	60,99 %	58,5 %	60,44 %	62,69 %