BYGÅRDSPIANO AS

0454 OSLO

Finances

Share Ownership

Return on Equity

14,55 %

Current Ratio

13,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	882 000	1 306 000	272 000	371 000
Net Income	444 000	823 000	121 000	182 000
Total Assets	3 244 000	2 944 000	1 825 000	1 726 000
Total Equity	3 051 000	2 607 000	1 784 000	1 663 000

Income (NOK)	2022	2021	2020	2019
Revenue	882 000	1 306 000	272 000	371 000
Expenditure	296 000	248 000	118 000	138 000
Operating Profit	586 000	1 059 000	155 000	233 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	585 000	1 059 000	155 000	234 000
Tax	141 000	236 000	34 000	51 000
Net Income	444 000	823 000	121 000	182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	559 000	678 000	704 000	93 000
Total Current Assets	2 686 000	2 266 000	1 121 000	1 633 000
Total Assets	3 244 000	2 944 000	1 825 000	1 726 000
Total Retained Equity	3 021 000	2 577 000	1 754 000	1 633 000
Total Equity	3 051 000	2 607 000	1 784 000	1 663 000
Total Long-Term Debt	0	1 000	1 000	5 000
Total Current Debt	193 000	336 000	39 000	57 000
Total Equity and Debt	3 244 000	2 944 000	1 825 000	1 726 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	882 000	1 306 000	272 000	371 000
Other Income	0	0	0	0
Revenue	882 000	1 306 000	272 000	371 000
Cost of Goods Sold	0	0	5 000	1 000
Salary Costs	0	0	0	0
Depreciation	119 000	101 000	70 000	15 000
Impairment	0	0	0	0
Expenditure	296 000	248 000	118 000	138 000
Operating Profit	586 000	1 059 000	155 000	233 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	444 000	823 000	121 000	182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	481 000	541 000	601 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	78 000	137 000	103 000	93 000
Total Tangible Assets	559 000	678 000	704 000	93 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	559 000	678 000	704 000	93 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 626 000	2 232 000	1 121 000	1 564 000
Total Current Assets	2 686 000	2 266 000	1 121 000	1 633 000
Total Assets	3 244 000	2 944 000	1 825 000	1 726 000
Total Equity	3 051 000	2 607 000	1 784 000	1 663 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	5 000
Creditors	14 000	3 000	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	97 000	1 000	9 000
Total Current Debt	193 000	336 000	39 000	57 000
Total Equity and Debt	3 244 000	2 944 000	1 825 000	1 726 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,55 %	31,57 %	6,78 %	10,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,44 %	81,09 %	56,99 %	62,8 %
Current Ratio	13,92	6,74	28,74	28,65
Quick Ratio	13,92	6,74	28,74	28,65
Equity Ratio	0,94	0,89	0,98	0,96
Gross Profit Margin	100 %	100 %	98,16 %	99,73 %