HUDLEGE OLE MAGNE KALGAARD AS

0366 OSLO

Finances

Share Ownership

Return on Equity

13,55 %

Current Ratio

19,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 553 000	3 881 000	2 992 000	4 959 000
Net Income	1 245 000	1 581 000	836 000	2 514 000
Total Assets	9 687 000	8 410 000	6 681 000	7 600 000
Total Equity	9 190 000	7 945 000	6 364 000	6 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 553 000	3 881 000	2 992 000	4 959 000
Expenditure	1 955 000	1 911 000	1 918 000	1 738 000
Operating Profit	1 597 000	1 970 000	1 073 000	3 222 000
Financial Income	0	0	2 000	0
Financial Costs	0	2 000	3 000	0
Financial Balance	0	−2 000	−1 000	0
Earnings Before Tax	1 596 000	1 968 000	1 072 000	3 222 000
Tax	351 000	387 000	236 000	709 000
Net Income	1 245 000	1 581 000	836 000	2 514 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	9 687 000	8 410 000	6 681 000	7 600 000
Total Assets	9 687 000	8 410 000	6 681 000	7 600 000
Total Retained Equity	9 160 000	7 915 000	6 334 000	6 862 000
Total Equity	9 190 000	7 945 000	6 364 000	6 892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	497 000	466 000	318 000	709 000
Total Equity and Debt	9 687 000	8 410 000	6 681 000	7 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 553 000	3 881 000	2 992 000	4 959 000
Other Income	0	0	0	0
Revenue	3 553 000	3 881 000	2 992 000	4 959 000
Cost of Goods Sold	199 000	265 000	287 000	230 000
Salary Costs	878 000	822 000	851 000	776 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 955 000	1 911 000	1 918 000	1 738 000
Operating Profit	1 597 000	1 970 000	1 073 000	3 222 000
Financial Income	0	0	2 000	0
Financial Costs	0	2 000	3 000	0
Financial Balance	0	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	1 245 000	1 581 000	836 000	2 514 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 739 000	3 092 000	728 000	94 000
Total Current Assets	9 687 000	8 410 000	6 681 000	7 600 000
Total Assets	9 687 000	8 410 000	6 681 000	7 600 000
Total Equity	9 190 000	7 945 000	6 364 000	6 892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	0	0
Unpaid Taxes	67 000	75 000	82 000	0
Dividends	0	0	0	0
Other Current Debt	79 000	0	0	0
Total Current Debt	497 000	466 000	318 000	709 000
Total Equity and Debt	9 687 000	8 410 000	6 681 000	7 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,55 %	19,9 %	13,14 %	36,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,95 %	50,76 %	35,86 %	64,97 %
Current Ratio	19,49	18,05	21,01	10,72
Quick Ratio	19,49	18,05	21,01	10,72
Equity Ratio	0,95	0,94	0,95	0,91
Gross Profit Margin	94,4 %	93,17 %	90,41 %	95,36 %