BAAS KRAN UTLEIE AS

0475 OSLO

Finances

Share Ownership

Return on Equity

97,19 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 231 000	0	0	0
Net Income	588 000	−5 000	−5 000	−2 000
Total Assets	1 493 000	12 000	17 000	22 000
Total Equity	605 000	12 000	17 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 231 000	0	0	0
Expenditure	1 478 000	5 000	5 000	2 000
Operating Profit	754 000	−5 000	−5 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	754 000	−5 000	−5 000	−2 000
Tax	166 000	0	0	0
Net Income	588 000	−5 000	−5 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	322 000	0	0	0
Total Current Assets	1 171 000	12 000	17 000	22 000
Total Assets	1 493 000	12 000	17 000	22 000
Total Retained Equity	575 000	−18 000	−13 000	−8 000
Total Equity	605 000	12 000	17 000	22 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	888 000	0	0	0
Total Equity and Debt	1 493 000	12 000	17 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 231 000	0	0	0
Other Income	0	0	0	0
Revenue	2 231 000	0	0	0
Cost of Goods Sold	55 000	0	0	0
Salary Costs	4 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 478 000	5 000	5 000	2 000
Operating Profit	754 000	−5 000	−5 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	588 000	−5 000	−5 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	322 000	0	0	0
Total Fixed Assets	322 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	792 000	0	0	0
Total Current Assets	1 171 000	12 000	17 000	22 000
Total Assets	1 493 000	12 000	17 000	22 000
Total Equity	605 000	12 000	17 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	622 000	0	0	0
Unpaid Taxes	99 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	888 000	0	0	0
Total Equity and Debt	1 493 000	12 000	17 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,19 %	−41,67 %	−29,41 %	−9,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,8 %	-	-	-
Current Ratio	1,32	-	-	-
Quick Ratio	1,32	-	-	-
Equity Ratio	0,41	1	1	1
Gross Profit Margin	97,53 %	-	-	-