company

SMB EIENDOMINVEST AS

0263 OSLO

Finances

Share Ownership

Return on Equity

22,51 %

Current Ratio

2,49

Debt-to-Equity Ratio

16,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	561 000	519 000	480 000	480 000
Net Income	79 000	154 000	122 000	65 000
Total Assets	6 265 000	6 396 000	6 422 000	6 438 000
Total Equity	351 000	272 000	118 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	561 000	519 000	480 000	480 000
Expenditure	223 000	109 000	110 000	203 000
Operating Profit	338 000	410 000	370 000	278 000
Financial Income	0	0	0	0
Financial Costs	237 000	213 000	222 000	213 000
Financial Balance	−237 000	−213 000	−222 000	−213 000
Earnings Before Tax	101 000	197 000	148 000	65 000
Tax	22 000	43 000	26 000	0
Net Income	79 000	154 000	122 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 158 000	6 223 000	6 288 000	6 353 000
Total Current Assets	107 000	173 000	134 000	86 000
Total Assets	6 265 000	6 396 000	6 422 000	6 438 000
Total Retained Equity	321 000	242 000	88 000	−34 000
Total Equity	351 000	272 000	118 000	−4 000
Total Long-Term Debt	5 871 000	6 085 000	6 284 000	6 423 000
Total Current Debt	43 000	39 000	20 000	19 000
Total Equity and Debt	6 265 000	6 396 000	6 422 000	6 438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	561 000	519 000	480 000	480 000
Revenue	561 000	519 000	480 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	65 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	223 000	109 000	110 000	203 000
Operating Profit	338 000	410 000	370 000	278 000
Financial Income	0	0	0	0
Financial Costs	237 000	213 000	222 000	213 000
Financial Balance	−237 000	−213 000	−222 000	−213 000
Dividends	0	0	0	0
Net Income	79 000	154 000	122 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 158 000	6 223 000	6 288 000	6 353 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 158 000	6 223 000	6 288 000	6 353 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 158 000	6 223 000	6 288 000	6 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	173 000	134 000	52 000
Total Current Assets	107 000	173 000	134 000	86 000
Total Assets	6 265 000	6 396 000	6 422 000	6 438 000
Total Equity	351 000	272 000	118 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 871 000	6 085 000	6 284 000	6 423 000
Creditors	33 000	0	20 000	19 000
Unpaid Taxes	0	23 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	43 000	39 000	20 000	19 000
Total Equity and Debt	6 265 000	6 396 000	6 422 000	6 438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,51 %	56,62 %	103,39 %	−1 625 %
Debt-to-Equity Ratio	16,73	22,37	53,25	−1 605,75
Operating Profit Margin	60,25 %	79 %	77,08 %	57,92 %
Current Ratio	2,49	4,44	6,7	4,53
Quick Ratio	2,49	4,44	6,7	4,53
Equity Ratio	0,06	0,04	0,02	−0
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English