AFOOD MARKET AS

0183 OSLO

Finances

Share Ownership

Return on Equity

10,58 %

Current Ratio

5,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 623 000	27 598 000	27 356 000	24 202 000
Net Income	951 000	2 674 000	3 233 000	531 000
Total Assets	10 828 000	11 563 000	9 280 000	5 163 000
Total Equity	8 985 000	8 034 000	5 360 000	2 128 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 623 000	27 598 000	27 356 000	24 202 000
Expenditure	21 502 000	24 177 000	23 204 000	23 511 000
Operating Profit	1 122 000	3 421 000	4 151 000	691 000
Financial Income	116 000	6 000	6 000	11 000
Financial Costs	19 000	−1 000	12 000	21 000
Financial Balance	97 000	7 000	−6 000	−10 000
Earnings Before Tax	1 219 000	3 428 000	4 145 000	680 000
Tax	268 000	754 000	912 000	150 000
Net Income	951 000	2 674 000	3 233 000	531 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	10 828 000	11 563 000	9 280 000	5 163 000
Total Assets	10 828 000	11 563 000	9 280 000	5 163 000
Total Retained Equity	8 955 000	8 004 000	5 330 000	2 098 000
Total Equity	8 985 000	8 034 000	5 360 000	2 128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 843 000	3 529 000	3 920 000	3 035 000
Total Equity and Debt	10 828 000	11 563 000	9 280 000	5 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 623 000	27 598 000	27 356 000	24 202 000
Other Income	0	0	0	0
Revenue	22 623 000	27 598 000	27 356 000	24 202 000
Cost of Goods Sold	14 382 000	17 036 000	16 187 000	16 227 000
Salary Costs	2 673 000	3 122 000	2 946 000	3 113 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 502 000	24 177 000	23 204 000	23 511 000
Operating Profit	1 122 000	3 421 000	4 151 000	691 000
Financial Income	116 000	6 000	6 000	11 000
Financial Costs	19 000	−1 000	12 000	21 000
Financial Balance	97 000	7 000	−6 000	−10 000
Dividends	0	0	0	0
Net Income	951 000	2 674 000	3 233 000	531 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	1 727 000	1 555 000	1 703 000	1 055 000
Total Investments	0	0	0	0
Cash, Bank	9 101 000	9 774 000	7 351 000	2 543 000
Total Current Assets	10 828 000	11 563 000	9 280 000	5 163 000
Total Assets	10 828 000	11 563 000	9 280 000	5 163 000
Total Equity	8 985 000	8 034 000	5 360 000	2 128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 066 000	2 346 000	2 536 000	2 318 000
Unpaid Taxes	260 000	199 000	209 000	338 000
Dividends	0	0	0	0
Other Current Debt	249 000	230 000	263 000	229 000
Total Current Debt	1 843 000	3 529 000	3 920 000	3 035 000
Total Equity and Debt	10 828 000	11 563 000	9 280 000	5 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,58 %	33,28 %	60,32 %	24,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,96 %	12,4 %	15,17 %	2,86 %
Current Ratio	5,88	3,28	2,37	1,7
Quick Ratio	93,34	5,86	4,19	2,61
Equity Ratio	0,83	0,69	0,58	0,41
Gross Profit Margin	36,43 %	38,27 %	40,83 %	32,95 %