BBNR EIENDOM AS

6300 ÅNDALSNES

Finances

Share Ownership

Return on Equity

9,57 %

Current Ratio

2,33

Debt-to-Equity Ratio

2,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	223 000	210 000	217 000	213 000
Net Income	51 000	31 000	39 000	23 000
Total Assets	1 655 000	1 755 000	1 882 000	1 943 000
Total Equity	533 000	532 000	550 000	511 000

Income (NOK)	2022	2021	2020	2019
Revenue	223 000	210 000	217 000	213 000
Expenditure	102 000	124 000	108 000	110 000
Operating Profit	121 000	85 000	109 000	103 000
Financial Income	0	0	0	0
Financial Costs	48 000	37 000	52 000	67 000
Financial Balance	−48 000	−37 000	−52 000	−67 000
Earnings Before Tax	73 000	48 000	57 000	36 000
Tax	22 000	17 000	19 000	14 000
Net Income	51 000	31 000	39 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 599 000	1 663 000	1 726 000	1 789 000
Total Current Assets	56 000	93 000	156 000	154 000
Total Assets	1 655 000	1 755 000	1 882 000	1 943 000
Total Retained Equity	153 000	102 000	70 000	31 000
Total Equity	533 000	532 000	550 000	511 000
Total Long-Term Debt	1 098 000	1 205 000	1 312 000	1 420 000
Total Current Debt	24 000	18 000	19 000	12 000
Total Equity and Debt	1 655 000	1 755 000	1 882 000	1 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	223 000	210 000	217 000	213 000
Other Income	0	0	0	0
Revenue	223 000	210 000	217 000	213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	4 000	4 000	2 000
Depreciation	63 000	63 000	63 000	63 000
Impairment	0	0	0	0
Expenditure	102 000	124 000	108 000	110 000
Operating Profit	121 000	85 000	109 000	103 000
Financial Income	0	0	0	0
Financial Costs	48 000	37 000	52 000	67 000
Financial Balance	−48 000	−37 000	−52 000	−67 000
Dividends	0	0	0	0
Net Income	51 000	31 000	39 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 599 000	1 663 000	1 726 000	1 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 599 000	1 663 000	1 726 000	1 789 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 599 000	1 663 000	1 726 000	1 789 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	93 000	156 000	154 000
Total Current Assets	56 000	93 000	156 000	154 000
Total Assets	1 655 000	1 755 000	1 882 000	1 943 000
Total Equity	533 000	532 000	550 000	511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 098 000	1 205 000	1 312 000	1 420 000
Creditors	3 000	3 000	3 000	0
Unpaid Taxes	−1 000	−1 000	−2 000	−1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	24 000	18 000	19 000	12 000
Total Equity and Debt	1 655 000	1 755 000	1 882 000	1 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,57 %	5,83 %	7,09 %	4,5 %
Debt-to-Equity Ratio	2,06	2,27	2,39	2,78
Operating Profit Margin	54,26 %	40,48 %	50,23 %	48,36 %
Current Ratio	2,33	5,17	8,21	12,83
Quick Ratio	2,33	5,17	8,21	12,83
Equity Ratio	0,32	0,3	0,29	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %